XML 85 R36.htm IDEA: XBRL DOCUMENT v3.3.0.814
EMPLOYEE BENEFIT PLANS (Tables)
12 Months Ended
Sep. 30, 2015
Compensation and Retirement Disclosure [Abstract]  
Summary of Changes in Funded Status of Plans and Liabilities Recognized
The following summarizes the changes in the funded status of the plans and the related liabilities recognized on the Consolidated Balance Sheets as of September 30:
 
Pension (1)
OPEB
(Thousands)
2015
2014
2015
2014
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
$
227,699

$
198,826

$
127,773

$
112,771

Service cost
7,485

6,143

4,253

3,923

Interest cost
10,199

10,066

5,739

5,734

Plan participants' contributions
47

47

60

38

Special termination benefits

2,814


648

Actuarial loss
17,418

21,440

3,891

6,792

Benefits paid, net of retiree subsidies received
(6,861
)
(11,637
)
(3,349
)
(2,133
)
Benefit obligation at end of year
$
255,987

$
227,699

$
138,367

$
127,773

Change in plan assets
 
 
 
 
Fair value of plan assets at beginning of year
$
211,653

$
200,236

$
56,909

$
49,555

Actual return on plan assets
(5,813
)
22,923

(1,799
)
4,590

Employer contributions
97

85

5,672

4,970

Benefits paid, net of plan participants' contributions
(6,814
)
(11,591
)
(3,513
)
(2,206
)
Fair value of plan assets at end of year
$
199,123

$
211,653

$
57,269

$
56,909

Funded status
$
(56,864
)
$
(16,046
)
$
(81,098
)
$
(70,864
)
Amounts recognized on Consolidated Balance Sheets
 
 
 
 
Postemployment employee benefit (liability)
 
 
 
 
Current
$
(71
)
$
(100
)
$
(477
)
$
(136
)
Noncurrent
(56,793
)
(15,946
)
(80,621
)
(70,728
)
Total
$
(56,864
)
$
(16,046
)
$
(81,098
)
$
(70,864
)
(1)
Includes the Company's PEP.

Summary of Regulatory Assets and Accumulated Other Comprehensive Income
The following table summarizes the amounts recognized in regulatory assets and accumulated other comprehensive income as of September 30:
 
Regulatory Assets
 
Accumulated Other Comprehensive Income (Loss)
 
Pension
OPEB
 
Pension
OPEB
Balance at September 30, 2013
$
56,664

$
41,812

 
$
14,427

$
(2,142
)
Amounts arising during the period:
 
 
 
 
 
Net actuarial loss
10,563

4,277

 
6,243

2,098

Amounts amortized to net periodic costs:
 
 
 
 
 
Net actuarial (loss) gain
(5,326
)
(2,607
)
 
(3,085
)
107

Prior service (cost) credit
(107
)
303

 
(4
)
54

Net transition obligation

(11
)
 


Balance at September 30, 2014
$
61,794

$
43,774

 
$
17,581

$
117

Amounts arising during the period:
 
 
 
 
 
Net actuarial loss
30,579

9,563

 
9,742

1,103

Amounts amortized to net periodic costs:
 
 
 
 
 
Net actuarial (loss)
(5,305
)
(2,911
)
 
(1,680
)
(32
)
Prior service (cost) credit
(108
)
311

 
(3
)
54

Net transition obligation


 


Balance at September 30, 2015
$
86,960

$
50,737

 
$
25,640

$
1,242


The amounts in regulatory assets and accumulated other comprehensive income not yet recognized as components of net periodic benefit cost as of September 30 are:
 
Regulatory Assets
Accumulated Other Comprehensive Income (Loss)
 
Pension
OPEB
Pension
OPEB
(Thousands)
2015
2014
2015
2014
2015
2014
2015
2014
Net actuarial loss
$
86,070

$
60,797

$
52,462

$
45,809

$
25,632

$
17,570

$
1,495

$
425

Prior service cost (credit)
890

997

(1,725
)
(2,035
)
8

11

(253
)
(308
)
Net transition obligation








Total
$
86,960

$
61,794

$
50,737

$
43,774

$
25,640

$
17,581

$
1,242

$
117

Schedule of Amounts Expected to be Recognized as Components of Net Periodic Benefit Cost
Amounts included in regulatory assets and accumulated other comprehensive income expected to be recognized as components of net periodic benefit cost in fiscal 2016 are as follows:
 
Regulatory Assets
 
Accumulated Other Comprehensive Income (Loss)
(Thousands)
Pension
OPEB
 
Pension
OPEB
Net actuarial loss
$
5,606

$
3,175

 
$
1,675

$
99

Prior service cost (credit)
108

(311
)
 
3

(54
)
Total
$
5,714

$
2,864

 
$
1,678

$
45

Schedule of Accumulated Benefit Obligations in Excess of Fair Value of Plan Assets
The accumulated benefit obligation for the pension plans, including the PEP, exceeded the fair value of plan assets. The projected benefit and accumulated benefit obligations and the fair value of plan assets as of September 30, are as follows:
 
Pension
(Thousands)
2015
2014
Projected benefit obligation
$
255,987

$
227,699

Accumulated benefit obligation
$
217,937

$
198,058

Fair value of plan assets
$
199,123

$
211,653

Components of Net Periodic Cost
The components of the net periodic cost for pension benefits, including the Company's PEP, and OPEB costs (principally health care and life insurance) for employees and covered dependents for fiscal years ended September 30, are as follows:
 
Pension
OPEB
(Thousands)
2015
2014
2013
2015
2014
2013
Service cost
$
7,485

$
6,143

$
6,871

$
4,253

$
3,923

$
4,686

Interest cost
10,199

10,066

8,942

5,739

5,734

5,148

Expected return on plan assets
(17,090
)
(15,475
)
(14,825
)
(4,977
)
(4,174
)
(3,653
)
Recognized actuarial loss
6,985

5,596

7,646

2,943

2,500

3,857

Prior service cost (credit) amortization
111

111

108

(364
)
(357
)
(355
)
Recognized net initial obligation




11

26

Net periodic benefit cost
$
7,690

$
6,441

$
8,742

$
7,594

$
7,637

$
9,709

Special termination benefit

2,814



648


Net periodic benefit cost recognized as expense
$
7,690

$
9,255

$
8,742

$
7,594

$
8,285

$
9,709

Schedule of Weighted Average Assumptions Used
The weighted average assumptions used to determine benefit costs during the fiscal year and obligations as of September 30, are as follows:
 
Pension
 
OPEB
 
2015
 
2014
 
2013
 
2015
 
2014
 
2013
Benefit costs:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.55
%
 
5.15
%
 
4.30
%
 
4.55
%
 
5.15
%
 
4.30
%
Expected asset return
8.75
%
 
8.25
%
 
8.50
%
 
8.75
%
 
8.25
%
 
8.50
%
Compensation increase
3.25
%
 
3.25
%
 
3.25
%
 
3.50
%
 
3.50
%
 
3.25
%
 
 
 
 
 
 
 
 
 
 
 
 
Obligations:
 
 
 
 
 
 
 
 
 
 
 
Discount rate
4.50
%
 
4.55
%
 
5.15
%
 
4.60/4.55%

(1) 
4.55
%
 
5.15
%
Compensation increase
3.25/3.50%

(1) 
3.25/3.50%

(1) 
3.25
%
 
3.50
%
 
3.50
%
 
3.25
%

(1)
Percentages for represented and nonrepresented plans, respectively.
Information on Assumed HCCTR Used to Determine Expected OPEB Benefits
Information relating to the assumed HCCTR used to determine expected OPEB benefits as of September 30, and the effect of a one percent change in the rate, are as follows:
($ in thousands)
2015
 
2014
 
2013
HCCTR
6.7
%
 
7.1
%
 
7.3
%
Ultimate HCCTR
4.8
%
 
4.8
%
 
4.8
%
Year ultimate HCCTR reached
2022

 
2022

 
2022

 
 
 
 
 
 
Effect of a 1 percentage point increase in the HCCTR on:
 
 
 
 
 
Year-end benefit obligation
$
26,025

 
$
20,965

 
$
18,008

Total service and interest cost
$
2,026

 
$
1,885

 
$
2,156

Effect of a 1 percentage point decrease in the HCCTR on:
 
 
 
 
 
Year-end benefit obligation
$
(20,427
)
 
$
(16,932
)
 
$
(14,629
)
Total service and interest costs
$
(1,593
)
 
$
(1,493
)
 
$
(1,675
)
Schedule of Mix and Targeted Allocation of Plan Assets
The mix and targeted allocation of the pension and OPEB plans' assets are as follows:
 
2016
Assets at
 
Target
September 30,
Asset Allocation
Allocation
2015

 
2014

 
U.S. equity securities
40
%
 
38
%
 
39
%
 
International equity securities
20

 
19

 
20

 
Fixed income
40

 
43

 
41

 
Total
100
%
 
100
%
 
100
%
 


Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid during the following years:
(Thousands)
Pension
OPEB
2016
$
7,958

$
3,755

2017
$
8,383

$
4,122

2018
$
9,106

$
4,524

2019
$
9,807

$
5,005

2020
$
10,542

$
5,513

2021 - 2025
$
67,414

$
35,509

Schedule of Estimated Subsidy Payments
The estimated subsidy payments are:
 
Estimated Subsidy Payment
Fiscal Year
(Thousands)
2016
$210
2017
$231
2018
$253
2019
$276
2020
$304
2021 - 2025
$2,067
Summary of Pension and OPEB Assets Held in the Master Trust
Pension and OPEB assets held in the master trust, measured at fair value, as of September 30, are summarized as follows:
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
(Thousands)
Pension
 
OPEB
Assets
2015
 
2014
 
2015
 
2014
Money market funds
$

 
$
50

 
$
2,237

 
$
1,154

Registered Investment Companies:
 
 
 
 
 
 
 
Equity Funds
 
 
 
 
 
 
 
Large Cap Index
63,285

 
70,358

 
17,460

 
19,092

Extended Market Index
11,827

 
12,475

 
3,762

 
3,733

International Stock
37,353

 
41,833

 
10,261

 
10,309

Fixed Income Funds
 
 
 
 
 
 
 
Emerging Markets
8,857

 
10,029

 
2,617

 
2,798

Core Fixed Income

 

 
7,148

 
6,522

Opportunistic Income

 

 
4,179

 
3,960

Ultra Short Duration

 

 
3,960

 
3,761

High Yield Bond Fund
20,532

 
21,054

 
5,645

 
5,580

Long Duration Fund
57,269

 
55,854

 

 

Total assets at fair value
$
199,123

 
$
211,653

 
$
57,269

 
$
56,909