XML 21 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair value of financial instruments and marketable securities (Details 4) (Warrants, USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Mar. 31, 2015
Dec. 31, 2014
Changes in the fair value of warrant liability    
Beginning balance $ 188us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue  
Change in fair value of warrant liability 41us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityGainLossIncludedInEarnings  
Ending balance $ 229us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue  
Minimum
   
Assumption used to estimate the fair value of warrant liability by utilizing the Black-Scholes option-pricing model    
Volatility (as a percent) 68.00%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
68.00%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Risk-free interest rate (as a percent) 0.56%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
0.89%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Strike price (in dollars per share) $ 128us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
$ 128us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MinimumMember
Expected life 2 years 2 months 16 days 2 years 6 months
Maximum
   
Assumption used to estimate the fair value of warrant liability by utilizing the Black-Scholes option-pricing model    
Volatility (as a percent) 70.00%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
70.00%us-gaap_FairValueAssumptionsExpectedVolatilityRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Risk-free interest rate (as a percent) 1.13%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
1.65%us-gaap_FairValueAssumptionsRiskFreeInterestRate
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Strike price (in dollars per share) $ 2,520us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
$ 2,520us-gaap_FairValueAssumptionsExercisePrice
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_RangeAxis
= us-gaap_MaximumMember
Expected life 4 years 5 months 23 days 4 years 8 months 12 days
Common stock
   
Assumption used to estimate the fair value of warrant liability by utilizing the Black-Scholes option-pricing model    
Fair value of shares (in dollars per share) $ 60.85us-gaap_SharePrice
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
$ 51.77us-gaap_SharePrice
/ us-gaap_FairValueByLiabilityClassAxis
= us-gaap_WarrantMember
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember