XML 47 R32.htm IDEA: XBRL DOCUMENT v3.3.1.900
Earnings per share (Tables)
12 Months Ended
Dec. 31, 2015
Earnings per share  
Schedule of computation of basic and diluted net loss per share for common stockholders

 

                                                                                                                                                                                    

 

 

Year ended December 31,

 

 

 

2015

 

2014

 

2013

 

Numerator

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(170,447

)

$

(93,753

)

$

(51,574

)

Deemed dividend

 

 

 

 

 

 

(18,249

)

Gain on exchange of convertible preferred stock in connection with recapitalization

 

 

 

 

 

 

3,391

 

​  

​  

​  

​  

​  

​  

Net loss attributable to common stockholders

 

$

(170,447

)

$

(93,753

)

$

(66,432

)

​  

​  

​  

​  

​  

​  

Denominator

 

 

 

 

 

 

 

 

 

 

Denominator for basic and diluted net loss per share

 

 

33,626,248

 

 

31,565,310

 

 

12,829,411

 

​  

​  

​  

​  

​  

​  

Net loss per share:

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(5.07

)*

$

(2.97

)*

$

(5.18

)*

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  


 

 

 

*          

For the years ended December 31, 2015, 2014, and 2013, the Company experienced a net loss and therefore did not report any dilutive share impact.

 

Schedule of historical dilutive common share equivalents outstanding

 

                                                                                                                                                                                    

 

 

As of December 31,

 

 

 

2015

 

2014

 

2013

 

Stock Options

 

 

4,826,477 

 

 

3,432,972 

 

 

2,095,592 

 

Unvested restricted stock

 

 

344,335 

 

 

718,400 

 

 

1,110,226 

 

​  

​  

​  

​  

​  

​  

Total

 

 

5,170,812 

 

 

4,151,372 

 

 

3,205,818 

 

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​  

​