XML 44 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair value of financial instruments and marketable securities - Warrants and SARs (Details) - USD ($)
$ / shares in Units, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Stock Appreciation Rights (SARs)    
Changes in the fair value of warrant liability and SARs liability    
Change in fair value $ 140  
Ending balance $ 140  
Assumption used to estimate the fair value of warrant liability and SARs liability by utilizing the Black-Scholes option-pricing model    
Volatility (as a percent) 70.00%  
Minimum | Stock Appreciation Rights (SARs)    
Assumption used to estimate the fair value of warrant liability and SARs liability by utilizing the Black-Scholes option-pricing model    
Volatility (as a percent) 0.36%  
Strike price (in dollars per share) $ 6.76  
Expected life 6 months 7 days  
Maximum | Stock Appreciation Rights (SARs)    
Assumption used to estimate the fair value of warrant liability and SARs liability by utilizing the Black-Scholes option-pricing model    
Risk-free interest rate (as a percent) 0.86%  
Strike price (in dollars per share) $ 30.86  
Expected life 3 years 6 months 7 days  
Common stock | Stock Appreciation Rights (SARs)    
Assumption used to estimate the fair value of warrant liability and SARs liability by utilizing the Black-Scholes option-pricing model    
Fair value of shares (in dollars per share) $ 7.02  
Warrants    
Changes in the fair value of warrant liability and SARs liability    
Beginning balance $ 48  
Change in fair value (47)  
Ending balance $ 1 $ 48
Warrants | Minimum    
Assumption used to estimate the fair value of warrant liability and SARs liability by utilizing the Black-Scholes option-pricing model    
Volatility (as a percent) 75.00% 62.00%
Risk-free interest rate (as a percent) 0.45% 0.86%
Strike price (in dollars per share) $ 128.00 $ 128.00
Expected life 11 months 16 days 1 year 6 months
Warrants | Maximum    
Assumption used to estimate the fair value of warrant liability and SARs liability by utilizing the Black-Scholes option-pricing model    
Volatility (as a percent) 77.00% 70.00%
Risk-free interest rate (as a percent) 0.71% 1.54%
Strike price (in dollars per share) $ 2,520.00 $ 2,520.00
Expected life 3 years 2 months 23 days 3 years 8 months 12 days
Warrants | Common stock    
Assumption used to estimate the fair value of warrant liability and SARs liability by utilizing the Black-Scholes option-pricing model    
Fair value of shares (in dollars per share) $ 7.02 $ 32.40