XML 78 R63.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue recognition - Balance Sheet Impacts (Details) - USD ($)
$ in Thousands
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets:          
Cash and cash equivalents $ 206,913   $ 111,792 $ 141,838 $ 58,321
Marketable securities 42,491   79,454    
Trade receivables, net 42,197   40,394    
Inventory, net 13,660   10,754    
Prepaid expenses and other current assets 8,020   6,669    
Total current assets 313,281   249,063    
Fixed assets, net 8,805   8,376    
Intangible assets, net 604,612   132,993    
Goodwill 100,309   0    
Deposits and other assets 1,620   1,221    
Total assets 1,028,627   391,653    
Current liabilities:          
Accounts payable and accrued expenses 102,788   76,446    
Current portion of long-term debt 6,667   0    
Deferred revenue 2,004   3,937    
Other current liabilities 3,463   1,665    
Total current liabilities 114,922   82,048    
Deferred revenue - long-term 11,156   7,954    
Long-term debt 144,258   144,971    
Contingent consideration payable 218,700   0    
Estimated fair value of deferred consideration payable 38,200   0    
Deferred tax liability 115,200   0    
Other long-term liabilities 101   243    
Total liabilities 642,537   235,216    
Stockholders’ equity:          
Common stock, $0.001 par value. Authorized 125,000,000 shares; issued and outstanding 41,809,398 shares at March 31, 2018. Authorized 125,000,000 shares; issued and outstanding 41,612,395 shares at December 31, 2017 51   42    
Additional paid-in capital 1,275,004   966,534    
Accumulated other comprehensive income 1,628   3,969    
Accumulated deficit (890,593)   (814,108)    
Total stockholders’ equity 386,090   156,437    
Total liabilities and stockholders’ equity 1,028,627   391,653    
Adjustments          
Stockholders’ equity:          
Accumulated deficit   $ 3,300      
Adjustments | ASU 2014-09          
Current assets:          
Cash and cash equivalents 0   0    
Marketable securities 0        
Trade receivables, net 0        
Inventory, net (84)        
Prepaid expenses and other current assets 0        
Total current assets (84)        
Fixed assets, net 0        
Intangible assets, net 0        
Goodwill 0        
Deposits and other assets 0        
Total assets (84)        
Current liabilities:          
Accounts payable and accrued expenses (794)        
Current portion of long-term debt 0        
Deferred revenue 5,120        
Other current liabilities 0        
Total current liabilities 4,326        
Deferred revenue - long-term 0        
Long-term debt 0        
Contingent consideration payable 0        
Estimated fair value of deferred consideration payable 0        
Deferred tax liability 0        
Other long-term liabilities 0        
Total liabilities 4,326        
Stockholders’ equity:          
Common stock, $0.001 par value. Authorized 125,000,000 shares; issued and outstanding 41,809,398 shares at March 31, 2018. Authorized 125,000,000 shares; issued and outstanding 41,612,395 shares at December 31, 2017 0        
Additional paid-in capital 0        
Accumulated other comprehensive income 0        
Accumulated deficit (4,410)        
Total stockholders’ equity (4,410)        
Total liabilities and stockholders’ equity (84)        
Balances without adoption of Topic 606          
Current assets:          
Cash and cash equivalents 206,913   $ 111,792    
Marketable securities 42,491        
Trade receivables, net 42,197        
Inventory, net 13,576        
Prepaid expenses and other current assets 8,020        
Total current assets 313,197        
Fixed assets, net 8,805        
Intangible assets, net 604,612        
Goodwill 100,309        
Deposits and other assets 1,620        
Total assets 1,028,543        
Current liabilities:          
Accounts payable and accrued expenses 101,994        
Current portion of long-term debt 6,667        
Deferred revenue 7,124        
Other current liabilities 3,463        
Total current liabilities 119,248        
Deferred revenue - long-term 11,156        
Long-term debt 144,258        
Contingent consideration payable 218,700        
Estimated fair value of deferred consideration payable 38,200        
Deferred tax liability 115,200        
Other long-term liabilities 101        
Total liabilities 646,863        
Stockholders’ equity:          
Common stock, $0.001 par value. Authorized 125,000,000 shares; issued and outstanding 41,809,398 shares at March 31, 2018. Authorized 125,000,000 shares; issued and outstanding 41,612,395 shares at December 31, 2017 51        
Additional paid-in capital 1,275,004        
Accumulated other comprehensive income 1,628        
Accumulated deficit (895,003)        
Total stockholders’ equity 381,680        
Total liabilities and stockholders’ equity $ 1,028,543