XML 74 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair value of financial instruments and investments - Fair Value Liabilities Measured (Details)
Dec. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
$ / shares
Dec. 31, 2016
USD ($)
Warrants      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 0 $ 1,000  
Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 3,814,000 $ 1,665,000  
Minimum | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input | $ / shares 128.00 128.00  
Minimum | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input | $ / shares 6.76 6.76  
Minimum | Volatility | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.59 0.69  
Minimum | Volatility | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.47 0.31  
Minimum | Risk free interest rate | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.03 0.02  
Minimum | Risk free interest rate | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.02 0.01  
Minimum | Expected life | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.59 1.59  
Minimum | Expected life | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.01 0.00  
Maximum | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input | $ / shares 2,520.00 2,520.00  
Maximum | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input | $ / shares 30.86 30.86  
Maximum | Volatility | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.60 0.69  
Maximum | Volatility | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.60 0.70  
Maximum | Risk free interest rate | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.03 0.02  
Maximum | Risk free interest rate | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.03 0.02  
Maximum | Expected life | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.72 1.70  
Maximum | Expected life | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input 1.01 2.00  
Common stock | Fair value of common stock | Warrants      
Fair value of warrant liability      
Alternative Investment, Measurement Input | $ / shares 34.32 16.68  
Common stock | Fair value of common stock | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Alternative Investment, Measurement Input | $ / shares 34.32 16.68  
Significant unobservable inputs (level 3) | Warrants      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 0 $ 1,000 $ 1,000
Significant unobservable inputs (level 3) | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value 3,814,000 1,665,000 $ 865,000
Significant unobservable inputs (level 3) | Agilis      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 53,200,000    
Liability, Net Sales Milestones and Royalties | Minimum | Probabilities of success | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.25    
Liability, Net Sales Milestones and Royalties | Maximum | Probabilities of success | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.89    
Liability, Net Sales Milestones and Royalties | Agilis      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 53,200,000    
Liability, Net Sales Milestones and Royalties | Agilis | Minimum | Potential net sales milestones | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0    
Liability, Net Sales Milestones and Royalties | Agilis | Minimum | Potential percentage of net sales for royalties | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.02    
Liability, Net Sales Milestones and Royalties | Agilis | Maximum | Potential net sales milestones | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 150,000,000    
Liability, Net Sales Milestones and Royalties | Agilis | Maximum | Potential percentage of net sales for royalties | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.06    
Liability, Net Sales Milestones and Royalties | Significant unobservable inputs (level 3) | Agilis      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 53,200,000 $ 0  
Liability, Development and Regulatory Milestone | Minimum | Probabilities of success | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.25    
Liability, Development and Regulatory Milestone | Maximum | Probabilities of success | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.89    
Liability, Development and Regulatory Milestone | Agilis      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 257,040,000    
Liability, Development and Regulatory Milestone | Agilis | Minimum | Potential development and regulatory milestones | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0    
Liability, Development and Regulatory Milestone | Agilis | Minimum | Discount rates | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.058    
Liability, Development and Regulatory Milestone | Agilis | Maximum | Potential development and regulatory milestones | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 555,000,000    
Liability, Development and Regulatory Milestone | Agilis | Maximum | Discount rates | Commitments [Member]      
Fair value of warrant liability      
Alternative Investment, Measurement Input 0.080    
Liability, Development and Regulatory Milestone | Significant unobservable inputs (level 3) | Agilis      
Fair value of warrant liability      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability Value $ 257,040,000