XML 93 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenue recognition - Balance Sheet Impacts (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Current assets:          
Cash and cash equivalents $ 169,498   $ 111,792 $ 58,321 $ 58,022
Marketable securities 58,088   79,454    
Trade receivables, net 67,907   40,394    
Inventory, net 16,117   10,754    
Prepaid expenses and other current assets 9,247   6,669    
Total current assets 320,857   249,063    
Fixed assets, net 12,694   8,376    
Intangible assets, net 701,031   132,993    
Goodwill 82,341   0    
Deposits and other assets 2,299   1,221    
Total assets 1,119,222   391,653    
Current liabilities:          
Accounts payable and accrued expenses 128,199   76,446    
Current portion of long-term debt 11,667   0    
Deferred revenue 3,716   3,937    
Other current liabilities 3,814   1,665    
Total current liabilities 166,796   82,048    
Deferred revenue - long-term 9,722   7,954    
Long-term debt 141,347   144,971    
Contingent consideration payable 310,240   0    
Deferred tax liability 122,032   0    
Other long-term liabilities 58   243    
Total liabilities 768,495   235,216    
Stockholders’ equity:          
Common stock, $0.001 par value. Authorized 125,000,000 shares; issued and outstanding 41,809,398 shares at March 31, 2018. Authorized 125,000,000 shares; issued and outstanding 41,612,395 shares at December 31, 2017 51   42    
Additional paid-in capital 1,288,137   966,534    
Accumulated other comprehensive income 1,462   3,969    
Accumulated deficit (938,923)   (814,108)    
Total stockholders’ equity 350,727   156,437 $ 119,583 $ 226,001
Total liabilities and stockholders’ equity 1,119,222   391,653    
Adjustments          
Stockholders’ equity:          
Accumulated deficit   $ 3,300      
Adjustments | ASU 2014-09          
Current assets:          
Cash and cash equivalents 0   0    
Marketable securities 0        
Trade receivables, net 0        
Inventory, net (84)        
Prepaid expenses and other current assets 0        
Total current assets (84)        
Fixed assets, net 0        
Intangible assets, net 0        
Goodwill 0        
Deposits and other assets 0        
Total assets (84)        
Current liabilities:          
Accounts payable and accrued expenses (2,120)        
Current portion of long-term debt 0        
Deferred revenue 10,563        
Other current liabilities 0        
Deferred consideration payable- current 0        
Total current liabilities 8,443        
Deferred revenue - long-term 0        
Long-term debt 0        
Contingent consideration payable 0        
Estimated fair value of deferred consideration payable 0        
Deferred tax liability 0        
Other long-term liabilities 0        
Total liabilities 8,443        
Stockholders’ equity:          
Common stock, $0.001 par value. Authorized 125,000,000 shares; issued and outstanding 41,809,398 shares at March 31, 2018. Authorized 125,000,000 shares; issued and outstanding 41,612,395 shares at December 31, 2017 0        
Additional paid-in capital 0        
Accumulated other comprehensive income 0        
Accumulated deficit (8,527)        
Total stockholders’ equity (8,527)        
Total liabilities and stockholders’ equity (84)        
Balances without adoption of Topic 606          
Current assets:          
Cash and cash equivalents 169,498   $ 111,792    
Marketable securities 58,088        
Trade receivables, net 67,907        
Inventory, net 16,033        
Prepaid expenses and other current assets 9,247        
Total current assets 320,773        
Fixed assets, net 12,694        
Intangible assets, net 701,031        
Goodwill 82,341        
Deposits and other assets 2,299        
Total assets 1,119,138        
Current liabilities:          
Accounts payable and accrued expenses 126,079        
Current portion of long-term debt 11,667        
Deferred revenue 14,279        
Other current liabilities 3,814        
Deferred consideration payable- current 19,400        
Total current liabilities 175,239        
Deferred revenue - long-term 9,722        
Long-term debt 141,347        
Contingent consideration payable 310,240        
Estimated fair value of deferred consideration payable 18,300        
Deferred tax liability 122,032        
Other long-term liabilities 58        
Total liabilities 776,938        
Stockholders’ equity:          
Common stock, $0.001 par value. Authorized 125,000,000 shares; issued and outstanding 41,809,398 shares at March 31, 2018. Authorized 125,000,000 shares; issued and outstanding 41,612,395 shares at December 31, 2017 51        
Additional paid-in capital 1,288,137        
Accumulated other comprehensive income 1,462        
Accumulated deficit (947,450)        
Total stockholders’ equity 342,200        
Total liabilities and stockholders’ equity $ 1,119,138