XML 34 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of Business Acquisitions
The fair value of consideration totaled approximately $533.7 million summarized as follows:
 
Fair Value
Cash consideration
$
49,221

Fair value of PTC common stock issued
155,860

Estimated fair value of deferred consideration payable
38,100

Estimated fair value of contingent consideration payable
290,500

Total consideration
$
533,681


Preliminary Allocation and Purchase Consideration The following table presents the preliminary allocation of the purchase price to the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date of August 23, 2018, the measurement period adjustments recorded during the period from the acquisition date through December 31, 2018, and the final allocation of the purchase price as of December 31, 2018.
 
Preliminary
Allocation as of the
acquisition date of August 23, 2018
 
Measurement Period Adjustments
 
Final Allocation as of December 31, 2018
Cash and cash equivalents
$
328

 
$

 
$
328

Prepaid expenses and other current assets
181

 

 
181

Fixed assets
153

 

 
153

Other assets
38

 

 
38

Intangible assets - IPR&D
480,000

 
96,500

 
576,500

Accounts payable and accrued expenses
(3,828
)
 

 
(3,828
)
Deferred tax liability
(115,200
)
 
(6,832
)
 
(122,032
)
Fair value of net assets acquired
$
361,672

 
$
89,668

 
$
451,340

Goodwill
100,309

 
(17,968
)
 
82,341

Total purchase price
$
461,981

 
$
71,700

 
$
533,681


Purchase price
 
$
152,353

 
 
 
Total fair value of tangible assets acquired and liabilities assumed:
 
 
Inventory
 
3,980

Emflaza rights
 
$
148,373


Business Acquisition, Pro Forma Information
The following table summarizes certain supplemental pro forma financial information for the twelve-month periods ended December 31, 2018 and 2017 as if the Merger had occurred as of January 1, 2017.  The unaudited pro-forma financial information for the twelve-month period ended December 31, 2018 reflects adjustments of $1.7 million related to acquisition fees that are non-recurring in nature. There were no adjustments related to the twelve-month period ended December 31, 2017.
 
Twelve Months Ended December 31,
 
2018
2017
Revenues
$
264,734

$
194,392

Net loss attributable to common stockholders
$
(138,083
)
$
(93,333
)

Schedule of Purchase Price The following tables present the total purchase consideration and the final allocation of the purchase consideration for the Transaction as of April 20, 2017 (the “Acquisition Date”):
Cash consideration
 
$
75,000

Fair value of PTC common stock issued to Marathon (6,683,598 shares)
 
75,190

Acquisition costs
 
2,163

Total consideration transferred
 
$
152,353