XML 48 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2

Fair value of financial instruments and investments (Tables)

12 Months Ended

Dec. 31, 2019

Fair Value Disclosures [Abstract]

Schedule of financial assets and liabilities that are required to be measured at fair value on a recurring basis

The following represents the fair value using the hierarchy described in Note 2 for the Company’s financial assets and liabilities that are required to be measured at fair value on a recurring basis as of December 31, 2019 and 2018:

		December 31, 2019
		Total				Quoted prices in active markets for identical assets (level 1)				Significant other observable inputs (level 2)				Significant unobservable inputs (level 3)
Marketable securities		$	398,535			$	—			$	398,535			$	—
Equity Investment		$	6,194			$	6,194			$	—			$	—
Stock appreciation rights liability		$	3,186			$	—			$	—			$	3,186
Deferred consideration payable		$	40,000			$	—			$	40,000			$	—
Contingent consideration payable- development and regulatory milestones - Agilis		$	290,500			$	—			$	—			$	290,500
Contingent consideration payable- net sales milestones and royalties - Agilis		$	65,800			$	—			$	—			$	65,800

		December 31, 2018
		Total				Quoted prices in active markets for identical assets (level 1)				Significant other observable inputs (level 2)				Significant unobservable inputs (level 3)
Marketable securities		$	58,088			$	—			$	58,088			$	—
Stock appreciation rights liability		$	3,814			$	—			$	—			$	3,814
Deferred consideration payable		$	37,700			$	—			$	37,700			$	—
Contingent consideration payable- development and regulatory milestones- Agilis		$	257,040			$	—			$	—			$	257,040
Contingent consideration payable- net sales milestones and royalties- Agilis		$	53,200			$	—			$	—			$	53,200

Summary of marketable securities accounted for as available-for-sale securities

The following is a summary of marketable securities accounted for as available-for-sale securities at December 31, 2019 and 2018:

		December 31, 2019
		Amortized Cost				Gross Unrealized								Fair Value
													Gains					Losses
Commercial paper					$	157,936			$	162			$	—				$	158,098
Corporate debt securities		188,778				576				(20		)		189,334
Asset-backed securities		51,062				49				(8		)		51,103
Total		$	397,776			$	787			$	(28	)		$	398,535

		December 31, 2018
		Amortized Cost				Gross Unrealized								Fair Value
													Gains					Losses
Commercial paper					$	31,657			$	43			$	(1	)			$	31,699
Corporate debt securities		26,399				—				(10		)		26,389
Total		$	58,056			$	43			$	(11	)		$	58,088

Available-for-sale securities, continuous unrealized loss position, fair value

The unrealized losses and fair values of available-for-sale securities that have been in an unrealized loss position for a period of less than and greater than 12 months as of December 31, 2019 are as follows:

		December 31, 2019
		Securities in an unrealized loss position less than 12 months								Securities in an unrealized loss position greater than 12 months								Total
		Unrealized losses				Fair Value				Unrealized losses				Fair Value				Unrealized losses				Fair Value
Corporate debt securities		$	(20	)		$	71,779			$	—			$	—			$	(20	)		$	71,779
Asset-backed Securities		(8		)		24,211				—				—				(8		)		24,211
Total		$	(28	)		$	95,990			$	—			$	—			$	(28	)		$	95,990

The unrealized losses and fair values of available-for-sale securities that have been in an unrealized loss position for a period of less than and greater than 12 months as of December 31, 2018 are as follows:

		December 31, 2018
		Securities in an unrealized loss position less than 12 months								Securities in an unrealized loss position greater than 12 months								Total
		Unrealized losses				Fair Value				Unrealized losses				Fair Value				Unrealized losses				Fair Value
Commercial paper		$	(1	)		$	1,993			$	—			$	—			$	(1	)		$	1,993
Corporate debt securities		(7		)		14,230				(3		)		10,087				(10		)		24,317
Total		$	(8	)		$	16,223			$	(3	)		$	10,087			$	(11	)		$	26,310

Schedule of marketable securities on the balance sheet

Marketable securities on the balance sheet at December 31, 2019 and 2018 mature as follows:

		December 31, 2019
		Less Than 12 Months				More Than 12 Months
Commercial paper		$	158,098			$	—
Corporate debt securities		139,596				49,738
Asset-backed Securities		44,724				6,379
Total Marketable securities		$	342,418			$	56,117

		December 31, 2018
		Less Than 12 Months				More Than 12 Months
Commercial paper		$	31,699			$	—
Corporate debt securities		26,389				—
Total Marketable securities		$	58,088			$	—

Fair value of the Company's Level 3 valuation for warrant liability

The table presented below is a summary of changes in the fair value of the Company’s Level 3 valuation for the SARs liability and the contingent consideration payables for the years ended December 31, 2019, and 2018:

		Level 3 liabilities
			SARs				Contingent consideration payable- development and regulatory milestones - Agilis				Contingent consideration payable- net sales milestones and royalties - Agilis
Beginning balance as of December 31, 2017			$	1,665			$	—			$	—
Additions			—				263,500				27,000
Change in fair value			4,140				(6,460		)		26,200
Payments			$	(1,991	)		$	—			$	—
Ending balance as of December 31, 2018			3,814				257,040				53,200
Additions			—				—				—
Change in fair value			3,187				33,460				12,600
Payments			(3,815		)		—				—
Ending balance as of December 31, 2019			$	3,186			$	290,500			$	65,800

The following significant unobservable inputs were used in the valuation of the SARs liability and the contingent consideration payables for the years ended December 31, 2019 and 2018:

		December 31, 2019
		Fair Value		Valuation Technique		Unobservable Input		Range
SARs		$3,186		Option-pricing model		Volatility		28.93%
						Risk free interest rate		0.19%
						Strike price		$6.76 - $30.86
						Fair value of common stock		$48.03
						Expected life		0.01 years
Contingent consideration payable- development and regulatory milestones		$290,500		Probability-adjusted discounted cash flow		Potential development and regulatory milestones		$0 - $555 million
						Probabilities of success		25% - 94%
						Discount rates		2.2% - 4.7%
						Projected years of payments		2020 - 2026
Contingent considerable payable- net sales milestones and royalties		$65,800		Option-pricing model with Monte Carlo simulation		Potential net sales milestones		$0 - $150 million
						Probabilities of success		25% - 89%
						Potential percentage of net sales for royalties		2% - 6%
						Discount rate		14.5%
						Projected years of payments		2021 - 2038

		December 31, 2018
		Fair Value		Valuation Technique		Unobservable Input		Range
SARs		$3,814		Option-pricing model		Volatility		46.53% - 59.59%
						Risk free interest rate		2.44% - 2.63%
						Strike price		$6.76 - $30.86
						Fair value of common stock		$34.32
						Expected life		0.01 - 1.01 years
Contingent consideration payable- development and regulatory milestones		$257,040		Probability-adjusted discounted cash flow		Potential development and regulatory milestones		$0 - $555 million
						Probabilities of success		25% - 94%
						Discount rates		5.8% - 8.0%
						Projected years of payments		2020 - 2026
Contingent considerable payable- net sales milestones and royalties		$53,200		Option-pricing model with Monte Carlo simulation		Potential net sales milestones		$0 - $150 million
						Probabilities of success		25% - 89%
						Potential percentage of net sales for royalties		2% - 6%
						Discount rate		14.0%
						Projected years of payments		2021 - 2038

X

- Definition

Tabular disclosure of fair value of investment in debt security measured at fair value with change in fair value recognized in other comprehensive income (available-for-sale), in unrealized loss position, without allowance for credit loss. Includes beneficial interest in securitized financial asset.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 30
-Section 55
-Paragraph 8
-URI http://asc.fasb.org/extlink&oid=118942371&loc=SL82922954-210456

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 320
-SubTopic 10
-Section 50
-Paragraph 6
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=118939692&loc=d3e27290-111563

Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 326
-SubTopic 30
-Section 50
-Paragraph 4
-URI http://asc.fasb.org/extlink&oid=118955579&loc=SL82922888-210455

+ Details

Name:	us-gaap_DebtSecuritiesAvailableForSaleUnrealizedLossPositionFairValueTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the fair value measurement of liabilities using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets), and gains or losses recognized in other comprehensive income (loss) and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs) by class of liability.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 3
-URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19279-110258

+ Details

Name:	us-gaap_FairValueLiabilitiesMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of marketable securities. This may consist of investments in certain debt and equity securities, short-term investments and other assets.

+ References

No definition available.

+ Details

Name:	us-gaap_MarketableSecuritiesTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the reconciliation of available-for-sale securities from cost basis to fair value.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfAvailableForSaleSecuritiesReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	nonnum:textBlockItemType
Balance Type:	na
Period Type:	duration