XML 95 R61.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair value of financial instruments and investments - Fair Value Liabilities Measured (Details)
$ in Thousands
Dec. 31, 2019
USD ($)
$ / shares
Dec. 31, 2018
USD ($)
$ / shares
Dec. 31, 2017
USD ($)
Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Contingent consideration payable- net sales milestones and royalties $ 3,186 $ 3,814  
Minimum | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input | $ / shares 6.76 6.76  
Minimum | Volatility | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input 0.2893 0.4653  
Minimum | Risk free interest rate | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input 0.0019 0.0244  
Minimum | Expected life | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input 0.01 0.01  
Maximum | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input | $ / shares 30.86 30.86  
Maximum | Volatility | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input   0.5959  
Maximum | Risk free interest rate | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input   0.0263  
Maximum | Expected life | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Measurement input 1.01 1.01  
Significant unobservable inputs (level 3) | Stock Appreciation Rights (SARs)      
Fair value of warrant liability      
Contingent consideration payable- net sales milestones and royalties $ 3,186 $ 3,814 $ 1,665
Significant unobservable inputs (level 3) | Agilis      
Fair value of warrant liability      
Contingent consideration payable- net sales milestones and royalties 65,800    
Liability, Development and Regulatory Milestone | Agilis      
Fair value of warrant liability      
Contingent consideration payable- net sales milestones and royalties 290,500 257,040  
Liability, Development and Regulatory Milestone | Agilis | Minimum | Potential development and regulatory milestones | Commitments      
Fair value of warrant liability      
Milestone   $ 0  
Liability, Development and Regulatory Milestone | Agilis | Minimum | Potential net sales milestones | Commitments      
Fair value of warrant liability      
Milestone $ 0    
Liability, Development and Regulatory Milestone | Agilis | Minimum | Probabilities of success | Commitments      
Fair value of warrant liability      
Measurement input 0.25 0.25  
Liability, Development and Regulatory Milestone | Agilis | Minimum | Potential percentage of net sales for royalties | Commitments      
Fair value of warrant liability      
Measurement input 0.02    
Liability, Development and Regulatory Milestone | Agilis | Minimum | Discount rate | Commitments      
Fair value of warrant liability      
Measurement input   0.058  
Liability, Development and Regulatory Milestone | Agilis | Maximum | Potential development and regulatory milestones | Commitments      
Fair value of warrant liability      
Milestone   $ 555,000  
Liability, Development and Regulatory Milestone | Agilis | Maximum | Potential net sales milestones | Commitments      
Fair value of warrant liability      
Milestone $ 150,000    
Liability, Development and Regulatory Milestone | Agilis | Maximum | Probabilities of success | Commitments      
Fair value of warrant liability      
Measurement input 0.89 0.94  
Liability, Development and Regulatory Milestone | Agilis | Maximum | Potential percentage of net sales for royalties | Commitments      
Fair value of warrant liability      
Measurement input 0.06    
Liability, Development and Regulatory Milestone | Agilis | Maximum | Discount rate | Commitments      
Fair value of warrant liability      
Measurement input   0.080  
Liability, Development and Regulatory Milestone | Significant unobservable inputs (level 3) | BioElectron | Commitments      
Fair value of warrant liability      
Contingent consideration payable- net sales milestones and royalties $ 290,500 $ 257,040 0
Liability, Net Sales Milestones and Royalties | Agilis      
Fair value of warrant liability      
Contingent consideration payable- net sales milestones and royalties $ 65,800 $ 53,200  
Liability, Net Sales Milestones and Royalties | Agilis | Discount rate | Commitments      
Fair value of warrant liability      
Measurement input 0.145 0.140  
Liability, Net Sales Milestones and Royalties | Agilis | Minimum | Potential development and regulatory milestones | Commitments      
Fair value of warrant liability      
Milestone $ 0    
Liability, Net Sales Milestones and Royalties | Agilis | Minimum | Potential net sales milestones | Commitments      
Fair value of warrant liability      
Milestone   $ 0  
Liability, Net Sales Milestones and Royalties | Agilis | Minimum | Probabilities of success | Commitments      
Fair value of warrant liability      
Measurement input 0.25 0.25  
Liability, Net Sales Milestones and Royalties | Agilis | Minimum | Potential percentage of net sales for royalties | Commitments      
Fair value of warrant liability      
Measurement input   0.02  
Liability, Net Sales Milestones and Royalties | Agilis | Minimum | Discount rate | Commitments      
Fair value of warrant liability      
Measurement input 0.022    
Liability, Net Sales Milestones and Royalties | Agilis | Maximum | Potential development and regulatory milestones | Commitments      
Fair value of warrant liability      
Milestone $ 555,000    
Liability, Net Sales Milestones and Royalties | Agilis | Maximum | Potential net sales milestones | Commitments      
Fair value of warrant liability      
Milestone   $ 150,000  
Liability, Net Sales Milestones and Royalties | Agilis | Maximum | Probabilities of success | Commitments      
Fair value of warrant liability      
Measurement input 0.94 0.89  
Liability, Net Sales Milestones and Royalties | Agilis | Maximum | Potential percentage of net sales for royalties | Commitments      
Fair value of warrant liability      
Measurement input   0.06  
Liability, Net Sales Milestones and Royalties | Agilis | Maximum | Discount rate | Commitments      
Fair value of warrant liability      
Measurement input 0.047    
Liability, Net Sales Milestones and Royalties | Significant unobservable inputs (level 3) | BioElectron      
Fair value of warrant liability      
Contingent consideration payable- net sales milestones and royalties $ 65,800 $ 53,200 $ 0