XML 48 R34.htm IDEA: XBRL DOCUMENT v3.20.4
Leases - (Tables)
12 Months Ended
Dec. 31, 2020
Leases  
Schedule of lease costs

The components of lease expense were as follows:

Year Ended December 31, 2020

Year Ended December 31, 2019

Operating Lease Cost

  

Fixed lease cost

$

12,368

$

4,929

Variable lease cost

2,448

694

Short-term lease cost

450

350

Total operating lease cost

$

15,266

$

5,973

Supplemental lease term and discount rate information related to leases was as follows:

    

December 31, 2020

    

December 31, 2019

 

Weighted-average remaining lease terms - operating leases (years)

 

11.49

3.38

Weighted-average discount rate - operating leases

8.86

%

7.33

%

Weighted-average remaining lease terms - finance lease (years)

 

12.00

Weighted-average discount rate - finance lease

 

7.80

%

%

Schedule of supplemental balance sheet information related to leases

Supplemental balance sheet information related to leases was as follows:

December 31, 2020

December 31, 2019

Operating lease ROU asset

$

84,410

$

13,693

Operating lease liabilities- current

$

7,465

$

5,153

Operating lease liabilities- noncurrent

 

79,499

9,018

Total operating lease liability

$

86,964

$

14,171

December 31, 2020

    

December 31, 2019

Finance lease liabilities- current

$

1,276

$

Finance lease liabilities- noncurrent

 

23,053

 

Total finance lease liability

$

24,329

$

Schedule of supplemental cash flow information related to leases

Supplemental cash flow information related to leases was as follows:

Year Ended December 31, 

2020

    

2019

Cash paid for amounts included in the measurement of lease liabilities:

  

  

Operating cash flows from operating leases

$

8,462

$

4,466

Financing cash flows from finance lease

17,829

Operating cash flows from finance leases

171

Right-of-use assets obtained in exchange for lease obligations:

 

  

 

  

Operating leases

$

76,811

$

17,389

Finance lease

41,382

Schedule of future lease payments - Operating leases

Future minimum lease payments under non-cancelable leases as of December 31, 2020 were as follows:

Operating Leases

    

Finance Lease

2021

$

13,721

$

3,000

2022

 

13,301

 

3,000

2023

 

12,870

 

3,000

2024

 

12,171

 

3,000

2025 and thereafter

 

92,012

 

24,000

Total lease payments

 

144,075

 

36,000

Less: Imputed Interest expense

 

57,111

 

11,671

Total

$

86,964

$

24,329

Schedule of future lease payments - Finance leases

Future minimum lease payments under non-cancelable leases as of December 31, 2020 were as follows:

Operating Leases

    

Finance Lease

2021

$

13,721

$

3,000

2022

 

13,301

 

3,000

2023

 

12,870

 

3,000

2024

 

12,171

 

3,000

2025 and thereafter

 

92,012

 

24,000

Total lease payments

 

144,075

 

36,000

Less: Imputed Interest expense

 

57,111

 

11,671

Total

$

86,964

$

24,329