XML 74 R58.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair value of financial instruments and investments - Fair Value Liabilities Measured (Details) - Commitments
$ in Thousands
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Development and Regulatory Milestones | Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Probability of Success [Member] | Weighted Average [Member]      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.42    
Development and Regulatory Milestones | Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average [Member]      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.034    
Liability, Net Sales Milestones and Royalties [Member] | Significant unobservable inputs (Level 3) | Valuation Technique, Option Pricing Model | Probability of Success [Member] | Weighted Average [Member]      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.48    
Liability, Net Sales Milestones and Royalties [Member] | Significant unobservable inputs (Level 3) | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate | Weighted Average [Member]      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.110    
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Minimum      
Fair Value Valuation Inputs      
Potential milestones $ 0 $ 0  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Maximum      
Fair Value Valuation Inputs      
Potential milestones $ 381,000 $ 381,000  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success [Member] | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.25 0.25  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success [Member] | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.94 0.94  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.017 0.022  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.047 0.045  
Agilis | Development and Regulatory Milestones | Significant unobservable inputs (Level 3)      
Fair Value Valuation Inputs      
Fair value $ 139,300 $ 139,200 $ 290,500
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Valuation Technique, Option Pricing Model | Sales Milestones | Minimum      
Fair Value Valuation Inputs      
Potential milestones 0 0  
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Valuation Technique, Option Pricing Model | Sales Milestones | Maximum      
Fair Value Valuation Inputs      
Potential milestones $ 150,000 $ 150,000  
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Valuation Technique, Option Pricing Model | Probability of Success [Member] | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.25 0.25  
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Valuation Technique, Option Pricing Model | Probability of Success [Member] | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.94 0.94  
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.02 0.02  
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.06 0.06  
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.110 0.115  
Agilis | Liability, Net Sales Milestones and Royalties [Member] | Significant unobservable inputs (Level 3)      
Fair Value Valuation Inputs      
Fair value $ 100,600 $ 101,200 $ 65,800