XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.1
Leases - (Tables)
3 Months Ended
Mar. 31, 2022
Leases  
Schedule of lease costs

    

Three Months Ended

    

Three Months Ended

March 31, 2022

March 31, 2021

Operating Lease Cost

  

  

Fixed lease cost

$

4,126

$

4,104

Variable lease cost

 

1,076

 

1,093

Short-term lease cost

 

74

 

164

Total operating lease cost

$

5,276

$

5,361

    

March 31, 2022

    

December 31, 2021

 

Weighted-average remaining lease terms - operating leases (years)

 

10.67

10.87

Weighted-average discount rate - operating leases

8.91

%

8.91

%

Weighted-average remaining lease terms - finance lease (years)

 

10.75

11.00

Weighted-average discount rate - finance lease

 

7.80

%

7.80

%

Schedule of supplemental cash flow information related to leases

    

Three Months Ended March 31, 

    

2022

    

2021

Cash paid for amounts included in the measurement of lease liabilities:

 

  

  

Operating cash flows from operating leases

$

3,411

$

3,406

Financing cash flows from finance lease

1,276

2,224

Operating cash flows from finance leases

1,724

776

Right-of-use assets obtained in exchange for lease obligations:

 

  

 

  

Operating leases

$

587

$

13

Schedule of future lease payments - Operating leases

    

Operating Leases

    

Finance Lease

2022 (excludes the three months ended March 31, 2022)

$

10,154

$

2023

 

13,298

 

3,000

2024

 

12,619

 

3,000

2025

 

11,231

 

3,000

2026 and thereafter

 

80,769

 

21,000

Total lease payments

 

128,071

 

30,000

Less: Imputed Interest expense

 

48,270

 

9,553

Total

$

79,801

$

20,447

Schedule of future lease payments - Finance leases

    

Operating Leases

    

Finance Lease

2022 (excludes the three months ended March 31, 2022)

$

10,154

$

2023

 

13,298

 

3,000

2024

 

12,619

 

3,000

2025

 

11,231

 

3,000

2026 and thereafter

 

80,769

 

21,000

Total lease payments

 

128,071

 

30,000

Less: Imputed Interest expense

 

48,270

 

9,553

Total

$

79,801

$

20,447