XML 53 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Leases - (Tables)
12 Months Ended
Dec. 31, 2022
Leases  
Schedule of lease costs

The components of lease expense were as follows:

Year Ended December 31, 2022

Year Ended December 31, 2021

Year Ended December 31, 2020

Operating Lease Cost

  

Fixed lease cost

$

19,804

$

16,411

$

12,368

Variable lease cost

4,557

4,361

2,448

Short-term lease cost

808

656

450

Total operating lease cost

$

25,169

$

21,428

$

15,266

Supplemental lease term and discount rate information related to leases was as follows:

    

December 31, 2022

    

December 31, 2021

 

Weighted-average remaining lease terms - operating leases (years)

 

11.61

10.87

Weighted-average discount rate - operating leases

8.61

%

8.91

%

Weighted-average remaining lease terms - finance lease (years)

 

10.01

11.00

Weighted-average discount rate - finance lease

 

7.80

%

7.80

%

Schedule of supplemental cash flow information related to leases

Supplemental cash flow information related to leases was as follows:

Year Ended December 31, 

2022

    

2021

2020

Cash paid for amounts included in the measurement of lease liabilities:

  

  

Operating cash flows from operating leases

$

14,736

$

13,683

$

8,462

Financing cash flows from finance lease

1,276

2,224

17,829

Operating cash flows from finance leases

1,724

776

171

Right-of-use assets obtained in exchange for lease obligations:

 

 

  

Operating leases

$

35,817

$

645

$

76,811

Finance lease

41,382

Schedule of future lease payments - Operating leases

Future minimum lease payments under non-cancelable leases as of December 31, 2022 were as follows:

Operating Leases

    

Finance Lease

2023

$

15,373

$

3,000

2024

 

18,456

 

3,000

2025

 

20,431

 

3,000

2026

 

19,985

 

3,000

2027 and thereafter

 

193,792

 

18,000

Total lease payments

 

268,037

 

30,000

Less: Imputed Interest expense

 

157,807

 

8,325

Total

$

110,230

$

21,675