XML 79 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Fair value of financial instruments and investments - Fair Value Liabilities Measured (Details) - Commitments
$ in Thousands
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Development and Regulatory Milestones | Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Probability of Success | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.35    
Development and Regulatory Milestones | Significant unobservable inputs (Level 3) | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.078    
Net Sales Milestones and Royalties | Significant unobservable inputs (Level 3) | Valuation Technique, Option Pricing Model | Probability of Success | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.50    
Net Sales Milestones and Royalties | Significant unobservable inputs (Level 3) | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.115    
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Minimum      
Fair Value Valuation Inputs      
Potential milestones $ 0 $ 0  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Maximum      
Fair Value Valuation Inputs      
Potential milestones $ 331,000 $ 381,000  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.25 0.25  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.92 0.94  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.062 0.017  
Agilis | Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.083 0.047  
Agilis | Development and Regulatory Milestones | Significant unobservable inputs (Level 3)      
Fair Value Valuation Inputs      
Fair value $ 82,500 $ 139,300 $ 139,200
Agilis | Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Sales Milestones | Minimum      
Fair Value Valuation Inputs      
Potential milestones 0 0  
Agilis | Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Sales Milestones | Maximum      
Fair Value Valuation Inputs      
Potential milestones $ 150,000 $ 150,000  
Agilis | Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.25 0.25  
Agilis | Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 1 0.94  
Agilis | Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.02 0.02  
Agilis | Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.06 0.06  
Agilis | Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.115 0.110  
Agilis | Net Sales Milestones and Royalties | Significant unobservable inputs (Level 3)      
Fair Value Valuation Inputs      
Fair value $ 81,500 $ 100,600 $ 101,200