XML 34 R22.htm IDEA: XBRL DOCUMENT v3.23.1
Leases - (Tables)
3 Months Ended
Mar. 31, 2023
Leases  
Schedule of lease costs

    

Three Months Ended

    

Three Months Ended

March 31, 2023

March 31, 2022

Operating Lease Cost

  

  

Fixed lease cost

$

5,473

$

4,126

Variable lease cost

 

1,353

 

1,076

Short-term lease cost

 

303

 

74

Total operating lease cost

$

7,129

$

5,276

    

March 31, 2023

    

December 31, 2022

 

Weighted-average remaining lease terms - operating leases (years)

 

11.57

11.61

Weighted-average discount rate - operating leases

8.63

%

8.61

%

Weighted-average remaining lease terms - finance lease (years)

 

9.76

10.01

Weighted-average discount rate - finance lease

 

7.80

%

7.80

%

Schedule of supplemental cash flow information related to leases

    

Three Months Ended March 31, 

    

2023

    

2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

  

Operating cash flows from operating leases

$

3,811

$

3,411

Financing cash flows from finance lease

1,379

1,276

Operating cash flows from finance leases

1,621

1,724

Right-of-use assets obtained in exchange for lease obligations:

 

 

  

Operating leases

$

$

587

Schedule of future lease payments - Operating leases

    

Operating Leases

    

Finance Lease

2023 (excludes the three months ended March 31, 2023)

$

11,575

$

2024

 

18,465

 

3,000

2025

 

20,434

 

3,000

2026

 

19,986

 

3,000

2027 and thereafter

 

193,792

 

18,000

Total lease payments

 

264,252

 

27,000

Less: Imputed Interest expense

 

154,212

 

7,959

Total

$

110,040

$

19,041

Schedule of future lease payments - Finance leases

    

Operating Leases

    

Finance Lease

2023 (excludes the three months ended March 31, 2023)

$

11,575

$

2024

 

18,465

 

3,000

2025

 

20,434

 

3,000

2026

 

19,986

 

3,000

2027 and thereafter

 

193,792

 

18,000

Total lease payments

 

264,252

 

27,000

Less: Imputed Interest expense

 

154,212

 

7,959

Total

$

110,040

$

19,041