XML 60 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Fair value of financial instruments and investments - Fair Value Liabilities Measured (Details) - Agilis - Commitments
$ in Thousands
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Minimum        
Fair Value Valuation Inputs        
Potential milestones $ 0 $ 0    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Maximum        
Fair Value Valuation Inputs        
Potential milestones $ 331,000 $ 331,000    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.25 0.25    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.92 0.92    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.35      
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.055 0.062    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.077 0.083    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.072      
Development and Regulatory Milestones | Significant unobservable inputs (Level 3)        
Fair Value Valuation Inputs        
Fair value $ 85,500 $ 82,500 $ 134,700 $ 139,300
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Sales Milestones | Minimum        
Fair Value Valuation Inputs        
Potential milestones 0 0    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Sales Milestones | Maximum        
Fair Value Valuation Inputs        
Potential milestones $ 150,000 $ 150,000    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.25 0.25    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 1 1    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.50      
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.02 0.02    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.06 0.06    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.12 0.115    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.120      
Net Sales Milestones and Royalties | Significant unobservable inputs (Level 3)        
Fair Value Valuation Inputs        
Fair value $ 80,900 $ 81,500 $ 93,500 $ 100,600