XML 33 R23.htm IDEA: XBRL DOCUMENT v3.23.3
Leases - (Tables)
9 Months Ended
Sep. 30, 2023
Leases  
Schedule of lease costs

    

Three Months Ended

    

Three Months Ended

    

Nine Months Ended

    

Nine Months Ended

September 30, 2023

September 30, 2022

September 30, 2023

September 30, 2022

Operating Lease Cost

 

  

  

  

  

Fixed lease cost

$

5,490

$

5,377

$

16,463

$

14,267

Variable lease cost

 

1,376

 

1,151

 

4,140

 

3,152

Short-term lease cost

 

271

 

262

 

866

 

600

Total operating lease cost

$

7,137

$

6,790

$

21,469

$

18,019

    

September 30, 2023

    

December 31, 2022

 

Weighted-average remaining lease terms - operating leases (years)

 

11.61

11.61

Weighted-average discount rate - operating leases

8.67

%

8.61

%

Weighted-average remaining lease terms - finance lease (years)

 

9.26

10.01

Weighted-average discount rate - finance lease

 

7.80

%

7.80

%

Schedule of supplemental cash flow information related to leases

    

Nine Months Ended September 30, 

    

2023

    

2022

Cash paid for amounts included in the measurement of lease liabilities:

 

  

  

Operating cash flows from operating leases

$

11,479

$

10,954

Financing cash flows from finance lease

1,379

1,276

Operating cash flows from finance lease

1,621

1,724

Right-of-use assets obtained in exchange for lease obligations:

 

 

  

Operating leases

$

$

35,294

Schedule of future lease payments - Operating leases

    

Operating Leases

    

Finance Lease

2023 (excludes the nine months ended September 30, 2023)

$

5,077

$

2024

 

18,369

 

3,000

2025

 

20,438

 

3,000

2026

 

19,988

 

3,000

2027 and thereafter

 

193,792

 

18,000

Total lease payments

 

257,664

 

27,000

Less: Imputed Interest expense

 

146,279

 

7,205

Total

$

111,385

$

19,795

Schedule of future lease payments - Finance leases

    

Operating Leases

    

Finance Lease

2023 (excludes the nine months ended September 30, 2023)

$

5,077

$

2024

 

18,369

 

3,000

2025

 

20,438

 

3,000

2026

 

19,988

 

3,000

2027 and thereafter

 

193,792

 

18,000

Total lease payments

 

257,664

 

27,000

Less: Imputed Interest expense

 

146,279

 

7,205

Total

$

111,385

$

19,795