XML 59 R49.htm IDEA: XBRL DOCUMENT v3.23.3
Fair value of financial instruments and investments - Fair Value Liabilities Measured (Details) - Agilis - Commitments
$ in Thousands
Sep. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Minimum        
Fair Value Valuation Inputs        
Potential milestones $ 0 $ 0    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Maximum        
Fair Value Valuation Inputs        
Potential milestones $ 31,000 $ 331,000    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.85 0.25    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.92 0.92    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.90      
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.069 0.062    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.076 0.083    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.071      
Development and Regulatory Milestones | Significant unobservable inputs (Level 3)        
Fair Value Valuation Inputs        
Fair value $ 26,400 $ 82,500 $ 78,500 $ 139,300
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Sales Milestones | Minimum        
Fair Value Valuation Inputs        
Potential milestones 0 0    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Sales Milestones | Maximum        
Fair Value Valuation Inputs        
Potential milestones $ 50,000 $ 150,000    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.85 0.25    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 1 1    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.93      
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0      
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Minimum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement   0.02    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Maximum        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement   0.06    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.12 0.115    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate | Weighted Average        
Fair Value Valuation Inputs        
Rights Exchange Settlement measurement 0.120      
Net Sales Milestones and Royalties | Significant unobservable inputs (Level 3)        
Fair Value Valuation Inputs        
Fair value $ 12,600 $ 81,500 $ 79,200 $ 100,600