XML 69 R54.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair value of financial instruments and investments - Fair Value Liabilities Measured (Details) - Agilis
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Probability of Success | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.90    
Development and Regulatory Milestones | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.059    
Development and Regulatory Milestones | Commitments | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Minimum      
Fair Value Valuation Inputs      
Potential milestones $ 0 $ 0  
Development and Regulatory Milestones | Commitments | Valuation Technique, Discounted Cash Flow | Development and Regulatory Milestone | Maximum      
Fair Value Valuation Inputs      
Potential milestones $ 31,000,000 $ 331,000,000  
Development and Regulatory Milestones | Commitments | Valuation Technique, Discounted Cash Flow | Probability of Success | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.85 0.25  
Development and Regulatory Milestones | Commitments | Valuation Technique, Discounted Cash Flow | Probability of Success | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.92 0.92  
Development and Regulatory Milestones | Commitments | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.058 0.062  
Development and Regulatory Milestones | Commitments | Valuation Technique, Discounted Cash Flow | Measurement Input, Discount Rate | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.061 0.083  
Development and Regulatory Milestones | Significant unobservable inputs (Level 3)      
Fair Value Valuation Inputs      
Fair value $ 26,600,000    
Development and Regulatory Milestones | Significant unobservable inputs (Level 3) | Commitments      
Fair Value Valuation Inputs      
Fair value $ 26,600,000 $ 82,500,000 $ 139,300,000
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Probability of Success | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.93    
Net Sales Milestones and Royalties | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate | Weighted Average      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.110    
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Sales Milestones | Minimum      
Fair Value Valuation Inputs      
Potential milestones $ 0 0  
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Sales Milestones | Maximum      
Fair Value Valuation Inputs      
Potential milestones $ 50,000,000 $ 150,000,000  
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Probability of Success | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.85 0.25  
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Probability of Success | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 1 1  
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0    
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Minimum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement   0.02  
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Percentage of Sales for Royalties | Maximum      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement   0.06  
Net Sales Milestones and Royalties | Commitments | Valuation Technique, Option Pricing Model | Measurement Input, Discount Rate      
Fair Value Valuation Inputs      
Rights Exchange Settlement measurement 0.11 0.115  
Net Sales Milestones and Royalties | Significant unobservable inputs (Level 3)      
Fair Value Valuation Inputs      
Fair value $ 9,700,000    
Net Sales Milestones and Royalties | Significant unobservable inputs (Level 3) | Commitments      
Fair Value Valuation Inputs      
Fair value $ 9,700,000 $ 81,500,000 $ 100,600,000