XML 80 R65.htm IDEA: XBRL DOCUMENT v3.24.0.1
Debt - Senior Secured Term Loan (Details) - USD ($)
$ in Thousands
 12 Months Ended
Oct. 19, 2023
Oct. 27, 2022
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Debt Facility          
Repayment of senior secured term loan     $ (300,000)    
Prepayment premiums, expenses and other exit fees     81,933    
Loss on extinguishment of debt     137,558    
Interest expense          
Amortization of debt issuance costs     $ 1,873 $ 1,901 $ 1,848
Effective interest rate     10.80%    
Blackstone Credit Agreement          
Debt Facility          
Maximum borrowing capacity   $ 950,000      
Minimum consolidated liquidity covenant   100,000      
Increased minimum consolidated liquidity covenant after consummation of acquisitions meeting specified thresholds   $ 200,000      
Interest expense          
Contractual interest expense     $ 30,198 6,069  
Amortization of debt issuance costs     702 290  
Total     $ 30,900 $ 6,359  
Effective interest rate     13.10% 12.20%  
Blackstone Credit Agreement | Adjusted Term SOFR          
Debt Facility          
Basis spread on variable rate   7.25%      
Floor interest rate   1.00%      
Blackstone Credit Agreement | Base Rate          
Debt Facility          
Basis spread on variable rate   6.25%      
Floor interest rate   2.00%      
Committed Loan Facility          
Debt Facility          
Maximum borrowing capacity   $ 450,000      
Fund draw term   18 months      
Loan term   7 years      
Senior Secured Term Loan          
Debt Facility          
Debt issuance costs capitalized     $ 11,600    
Principal   $ 300,000 300,000 $ 300,000  
Less: Debt issuance costs       (11,322)  
Repayment of senior secured term loan $ (300,000)   (300,000)    
Net carrying amount       $ 288,678  
Payment of accrued interest 2,100        
Prepayment premiums, expenses and other exit fees 82,000   82,000    
Legal fees $ 200        
Loss on extinguishment of debt     92,700    
Debt issuance costs     $ 10,700    
Committed Delayed Draw Term Loan Facility          
Debt Facility          
Maximum borrowing capacity   150,000      
Uncommitted Incremental Facility          
Debt Facility          
Maximum borrowing capacity   $ 500,000