XML 169 R37.htm IDEA: XBRL DOCUMENT v3.25.0.1

Net loss per share - (Tables)

12 Months Ended

Dec. 31, 2024

Earnings Per Share [Abstract]

Schedule of computation of basic and diluted net loss available to common stockholders

The following table sets forth the computation of basic and diluted net loss per share for common stockholders:

​

​	​	​	​	​	​	​	​	​	​	​
​	​	Year ended December 31,								​
​	​	2024			2023			2022		​
Numerator	​	​	​	​	​	​	​	​	​	​
Net loss	​	$	(363,295)		$	(626,604)		$	(559,017)
Denominator	​	​	​	​	​	​	​	​	​
Denominator for basic and diluted net loss per share	​		76,845,055			74,838,392			71,728,634
Net loss per share:	​	​	​	​	​	​	​	​	​
Basic and diluted	​	$	(4.73)	*	$	(8.37)	*	$	(7.79)	*

* For the years ended December 31, 2024, 2023, and 2022, the Company experienced a net loss and therefore did not report any dilutive share impact.

Schedule of historical dilutive common share equivalents outstanding

The following table shows historical dilutive common share equivalents outstanding, which are not included in the above historical calculation, as the effect of their inclusion is anti-dilutive during each period.

​

​	​	​	​	​	​	​
​	​	As of December 31,
​		2024		2023		2022
Stock Options	​	403,884	​	900,026	​	1,107,490
Unvested restricted stock units		773,462		779,188		402,230
Total		1,177,346		1,679,214		1,509,720

​

X

- References

No definition available.

+ Details

Name:	us-gaap_EarningsPerShareAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 260
-SubTopic 10
-Section 50
-Paragraph 1
-Subparagraph (c)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 260
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482662/260-10-50-1

+ Details

Name:	us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration