XML 199 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Senior Secured Term Loan (Details) - USD ($)
$ in Thousands
12 Months Ended
Oct. 19, 2023
Oct. 27, 2022
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Debt Facility          
Repayment of senior secured term loan       $ (300,000)  
Prepayment premiums, expenses and other exit fees       81,933  
Loss on extinguishment of debt       137,558  
Interest expense          
Amortization of debt issuance costs     $ 1,198 1,873 $ 1,901
Effective interest rate     9.80%    
Blackstone Credit Agreement          
Debt Facility          
Maximum borrowing capacity   $ 950,000      
Interest expense          
Contractual interest expense       30,198  
Amortization of debt issuance costs       702  
Total       $ 30,900  
Effective interest rate       13.10%  
Blackstone Credit Agreement | SOFR          
Debt Facility          
Basis spread on variable rate   7.25%      
Floor interest rate   1.00%      
Blackstone Credit Agreement | Base Rate          
Debt Facility          
Basis spread on variable rate   6.25%      
Floor interest rate   2.00%      
Committed Loan Facility          
Debt Facility          
Maximum borrowing capacity   $ 450,000      
Fund draw term   18 months      
Loan term   7 years      
Senior Secured Term Loan          
Debt Facility          
Debt issuance costs capitalized   $ 11,600      
Principal   300,000   $ 300,000  
Repayment of senior secured term loan $ (300,000)     (300,000)  
Payment of accrued interest 2,100        
Prepayment premiums, expenses and other exit fees 82,000     82,000  
Legal fees $ 200        
Loss on extinguishment of debt       92,700  
Debt issuance costs       $ 10,700  
Committed Delayed Draw Term Loan Facility          
Debt Facility          
Maximum borrowing capacity   150,000      
Uncommitted Incremental Facility          
Debt Facility          
Maximum borrowing capacity   $ 500,000