XML 34 R27.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Disclosures (Tables)
9 Months Ended
Sep. 30, 2025
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

September 30, 2025

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

101,970

 

 

$

 

 

$

 

 

$

101,970

 

Obligations of state and political subdivisions

 

 

 

 

 

1,733,911

 

 

 

 

 

 

1,733,911

 

Corporate bonds

 

 

 

 

 

83,396

 

 

 

 

 

 

83,396

 

Residential mortgage-backed securities

 

 

 

 

 

2,470,798

 

 

 

 

 

 

2,470,798

 

Commercial mortgage-backed securities

 

 

 

 

 

854,188

 

 

 

 

 

 

854,188

 

Other securities

 

 

16,550

 

 

 

 

 

 

 

 

 

16,550

 

        Total

 

$

118,520

 

 

$

5,142,293

 

 

$

 

 

$

5,260,813

 

Loans held-for-sale

 

$

 

 

$

25,180

 

 

$

 

 

$

25,180

 

IRLCs

 

$

 

 

$

 

 

$

726

 

 

$

726

 

Forward mortgage-backed securities trades

 

$

 

 

$

(214

)

 

$

 

 

$

(214

)

 

September 30, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

293,014

 

 

$

 

 

$

 

 

$

293,014

 

Obligations of states and political subdivisions

 

 

 

 

 

1,471,483

 

 

 

 

 

 

1,471,483

 

Corporate bonds

 

 

 

 

 

102,471

 

 

 

 

 

 

102,471

 

Residential mortgage-backed securities

 

 

 

 

 

2,423,930

 

 

 

 

 

 

2,423,930

 

Commercial mortgage-backed securities

 

 

 

 

 

316,836

 

 

 

 

 

 

316,836

 

Other securities

 

 

4,565

 

 

 

 

 

 

 

 

 

4,565

 

        Total

 

$

297,579

 

 

$

4,314,720

 

 

$

 

 

$

4,612,299

 

Loans held-for-sale

 

$

 

 

$

16,513

 

 

$

 

 

$

16,513

 

IRLCs

 

$

 

 

$

 

 

$

499

 

 

$

499

 

Forward mortgage-backed securities trades

 

$

 

 

$

(98

)

 

$

 

 

$

(98

)

 

December 31, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

273,562

 

 

$

 

 

$

 

 

$

273,562

 

Obligations of state and political subdivisions

 

 

 

 

 

1,440,245

 

 

 

 

 

 

1,440,245

 

Corporate bonds

 

 

 

 

 

101,238

 

 

 

 

 

 

101,238

 

Residential mortgage-backed securities

 

 

 

 

 

2,350,534

 

 

 

 

 

 

2,350,534

 

Commercial mortgage-backed securities

 

 

 

 

 

447,752

 

 

 

 

 

 

447,752

 

Other securities

 

 

4,428

 

 

 

 

 

 

 

 

 

4,428

 

        Total

 

$

277,990

 

 

$

4,339,769

 

 

$

 

 

$

4,617,759

 

Loans held-for-sale

 

$

 

 

$

7,793

 

 

$

 

 

$

7,793

 

IRLCs

 

$

 

 

$

 

 

$

238

 

 

$

238

 

Forward mortgage-backed securities trades

 

$

 

 

$

84

 

 

$

 

 

$

84

 

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2024

 

Unpaid principal balance on loans held-for-sale

 

$

24,453

 

 

$

16,086

 

 

$

7,636

 

Net unrealized gains on loans held-for-sale

 

 

727

 

 

 

427

 

 

 

157

 

Loans held-for-sale at fair value

 

$

25,180

 

 

$

16,513

 

 

$

7,793

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and nine-months ended September 30, 2025 and 2024 (dollars in thousands):

 

 

Three-Months Ended
September 30,

 

 

Nine-Months Ended
September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Realized gain on sale and fees on mortgage loans*

 

$

4,537

 

 

$

3,463

 

 

$

10,678

 

 

$

9,813

 

Change in fair value on loans held-for-sale and IRLCs

 

 

(531

)

 

 

(10

)

 

 

954

 

 

 

171

 

Change in forward mortgage-backed securities trades

 

 

369

 

 

 

(94

)

 

 

(299

)

 

 

190

 

Total gain on sale of mortgage loans

 

$

4,375

 

 

$

3,359

 

 

$

11,333

 

 

$

10,174

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

September 30,

 

 

December 31,

 

 

 

 

 

2025

 

 

2024

 

 

2024

 

 

 

 

 

Carrying Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

237,466

 

 

$

237,466

 

 

$

296,188

 

 

$

296,188

 

 

$

259,996

 

 

$

259,996

 

 

Level 1

Federal funds sold

 

 

11,750

 

 

 

11,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

401,580

 

 

 

401,580

 

 

 

287,476

 

 

 

287,476

 

 

 

503,417

 

 

 

503,417

 

 

Level 1

Available-for-sale securities

 

 

5,260,813

 

 

 

5,260,813

 

 

 

4,612,299

 

 

 

4,612,299

 

 

 

4,617,759

 

 

 

4,617,759

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

8,137,667

 

 

 

8,153,930

 

 

 

7,623,255

 

 

 

7,607,920

 

 

 

7,814,773

 

 

 

7,806,258

 

 

Level 3

Loans held-for-sale

 

 

26,015

 

 

 

26,102

 

 

 

20,114

 

 

 

20,293

 

 

 

8,235

 

 

 

8,276

 

 

Level 2

Accrued interest receivable

 

 

62,138

 

 

 

62,138

 

 

 

56,427

 

 

 

56,427

 

 

 

60,749

 

 

 

60,749

 

 

Level 2

Deposits with stated maturities

 

 

908,636

 

 

 

910,133

 

 

 

1,009,667

 

 

 

1,011,199

 

 

 

917,276

 

 

 

919,774

 

 

Level 2

Deposits with no stated maturities

 

 

11,937,612

 

 

 

11,937,612

 

 

 

10,746,194

 

 

 

10,746,194

 

 

 

11,181,898

 

 

 

11,181,898

 

 

Level 1

Repurchase Agreements

 

 

50,646

 

 

 

50,646

 

 

 

57,557

 

 

 

57,557

 

 

 

61,416

 

 

 

61,416

 

 

Level 2

Borrowings

 

 

21,956

 

 

 

21,956

 

 

 

25,978

 

 

 

25,978

 

 

 

135,603

 

 

 

135,603

 

 

Level 2

Accrued interest payable

 

 

6,059

 

 

 

6,059

 

 

 

9,502

 

 

 

9,502

 

 

 

6,909

 

 

 

6,909

 

 

Level 2

IRLCs

 

 

726

 

 

 

726

 

 

 

499

 

 

 

499

 

 

 

238

 

 

 

238

 

 

Level 3

Forward mortgage-backed securities
   trades asset (liability)

 

 

(214

)

 

 

(214

)

 

 

(98

)

 

 

(98

)

 

 

84

 

 

 

84

 

 

Level 2