XML 61 R49.htm IDEA: XBRL DOCUMENT
v3.5.0.2

Fair Value Measurements - Fair Value Inputs, Liabilities (Assets), Quantitative Information (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |  |  |  |
--- | --- | --- | --- | --- | --- | ---
Sep. 30, 2016 | Dec. 31, 2015 | Jun. 30, 2016 | Sep. 30, 2015 | Jun. 30, 2015 | Dec. 31, 2014
Contingent Consideration |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Contingent consideration liability | $ 689 | $ 1,024 | $ 898 | $ 2,147 | $ 1,949 | $ 1,886
Revenue-based Payments | Contingent Consideration |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Contingent consideration liability | $ 689 | $ 874 |  |  |  |
Revenue-based Payments | Contingent Consideration | Discounted Cash Flow | Fair Value, Inputs, Level 3 |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Probability of milestone payment | 100.00% | 100.00% |  |  |  |
Revenue-based Payments | Contingent Consideration | Minimum | Discounted Cash Flow | Fair Value, Inputs, Level 3 |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Discount rate | 9.90% | 5.00% |  |  |  |
Revenue-based Payments | Contingent Consideration | Maximum | Discounted Cash Flow | Fair Value, Inputs, Level 3 |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Discount rate | 15.00% | 15.00% |  |  |  |
Other Payments | Contingent Consideration |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Contingent consideration liability |  | $ 150 |  |  |  |
Other Payments | Contingent Consideration | Discounted Cash Flow | Fair Value, Inputs, Level 3 |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Probability of milestone payment |  | 100.00% |  |  |  |
Discount rate |  | 0.00% |  |  |  |
Contingent Consideration | Contingent Receivable |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Contingent consideration asset | $ (477) |  |  |  |  |
Contingent Consideration | Contingent Receivable | Discounted Cash Flow | Fair Value, Inputs, Level 3 |  |  |  |  |  |
Fair Value Inputs, Liabilities, Quantitative Information [Line Items] |  |  |  |  |  |
Probability of milestone payment | 51.00% |  |  |  |  |
Discount rate | 10.00% |  |  |  |  |

X
- Definition Fair Value Inputs, Probability of Milestone Payment + References No definition available. + Details
Name: | mmsi_FairValueInputsProbabilityOfMilestonePayment
Namespace Prefix: | mmsi_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Interest rate used to find the present value of an amount to be paid or received in the future as an input to measure fair value. For example, but not limited to, weighted average cost of capital (WACC), cost of capital, cost of equity and cost of debt. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (bbb) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueInputsDiscountRate
Namespace Prefix: | us-gaap_
Data Type: | num:percentItemType
Balance Type: | na
Period Type: | duration

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_FairValueInputsLiabilitiesQuantitativeInformationLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Fair value of financial instrument classified as an asset measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Fair value of financial instrument classified as a liability measured using unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (c) -URI http://asc.fasb.org/extlink&oid=36462937&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Details
Name: | us-gaap_FairValueByLiabilityClassAxis=mmsi_ContingentConsiderationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ContingentConsiderationByTypeAxis=mmsi_RevenueBasedPaymentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ValuationTechniqueAxis=us-gaap_IncomeApproachValuationTechniqueMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RangeAxis=us-gaap_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_RangeAxis=us-gaap_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ContingentConsiderationByTypeAxis=mmsi_OtherPaymentsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_FairValueByAssetClassAxis=mmsi_ContingentConsiderationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ContingentConsiderationByTypeAxis=mmsi_ContingentReceivableMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |