XML 81 R25.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Leases | 17.LEASES We have operating leases for facilities used for manufacturing, research and development, sales and distribution, and office space, as well as leases for manufacturing and office equipment, vehicles, and land. Our leases have remaining terms ranging from less than one year to approximately 25 years. A number of our lease agreements contain options to renew at our discretion for periods of up to 15 years and options to terminate the leases within one year. The lease term used to calculate ROU assets and lease liabilities includes renewal and termination options that are deemed reasonably certain to be exercised. Lease agreements with lease and non-lease components are generally accounted for as a single lease component. We do not have any bargain purchase options in our leases. For leases with an initial term of one year or less, we do not record a ROU asset or lease liability on our consolidated balance sheet. Substantially all of the ROU assets and lease liabilities as of December 31, 2024 recorded on our consolidated balance sheet are related to our cardiovascular segment. From time to time, we enter into agreements to sublease a portion of our facilities to third parties. Such sublease income is not material. We also lease certain hardware consoles to customers and record rental revenue as a component of net sales. Rental revenue under such console leasing arrangements for the years ended December 31, 2024, 2023 and 2022 was not significant. The following was included in our consolidated balance sheet as of December 31, 2024 and 2023 (in thousands):
​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | 2024 |  | 2023
Assets |  | ​ |  |  | ​ |
ROU operating lease assets | ​ | $ | 65,508 | ​ | $ | 63,047
​ | ​ | ​ | ​ | ​ | ​ | ​
Liabilities | ​ |  |  | ​ |  |
Short-term operating lease liabilities | ​ | $ | 10,331 | ​ | $ | 12,087
Long-term operating lease liabilities | ​ |  | 54,783 | ​ |  | 56,259
Total operating lease liabilities | ​ | $ | 65,114 | ​ | $ | 68,346
​ We recognize lease expense for operating leases on a straight-line basis over the term of the lease. Net lease cost for the years ended December 31, 2024, 2023 and 2022 was $15.4 million, $14.4 million, and $13.8 million, respectively. The components of lease costs for the years ended December 31, 2024, 2023 and 2022 were as follows, in thousands:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  |  |  | ​ | ​ | ​ |  | ​
Lease Cost | ​ | Classification | ​ | 2024 | ​ | 2023 | ​ | 2022
Operating lease cost (a) |  | Selling, general and administrative expenses | ​ | $ | 15,885 | ​ | $ | 14,879 | ​ | $ | 14,219
Sublease (income) (b) |  | Selling, general and administrative expenses | ​ |  | (462) | ​ |  | (488) | ​ |  | (409)
Net lease cost |  |  | ​ | $ | 15,423 | ​ | $ | 14,391 | ​ | $ | 13,810
​
(a) | Includes expense related to short-term leases and variable payments, which were not significant.
(b) | Does not include rental revenue from leases of hardware consoles to customers, which was not significant.
Supplemental cash flow information for the years ended December 31, 2024, 2023 and 2022 was as follows, in thousands:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | 2024 | ​ | 2023 | ​ | 2022
Cash paid for amounts included in the measurement of lease liabilities | ​ | $ | 14,529 | ​ | $ | 13,804 | ​ | $ | 13,710
Right-of-use assets obtained in exchange for lease obligations | ​ | $ | 9,947 | ​ | $ | 8,891 | ​ | $ | 11,130
​ Generally, our lease agreements do not specify an implicit rate. Therefore, we estimate our incremental borrowing rate, which is defined as the interest rate we would pay to borrow on a collateralized basis, considering such factors as length of lease term and the risks of the economic environment in which the leased asset operates. As of December 31, 2024, 2023 and 2022, our lease agreements had the following remaining lease term and discount rates:
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ |  | ​ | 2024 | ​ | ​ | 2023 | ​ | ​ | 2022
Weighted average remaining lease term |  | ​ | 9.6 years | ​ | ​ | 9.6 years | ​ | ​ | 10.4 years
Weighted average discount rate |  | ​ | 3.5% | ​ | ​ | 3.4% | ​ | ​ | 3.4%
​ As of December 31, 2024, maturities of operating lease liabilities were as follows, in thousands:
​ | ​ | ​ | ​
Year ending December 31, |  | Amounts due under operating leases
2025 | ​ | $ | 11,915
2026 | ​ |  | 10,067
2027 | ​ |  | 8,726
2028 | ​ |  | 6,948
2029 | ​ |  | 6,258
Thereafter | ​ |  | 32,692
Total lease payments | ​ |  | 76,606
Less: Imputed interest | ​ |  | (11,492)
Total | ​ | $ | 65,114
​

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/842-20/tableOfContent + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration