XML 57 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Statements of Condition

Condensed Statements of Condition

 

     December 31,  
(in thousands)    2015      2014  

ASSETS:

     

Cash and cash equivalents

   $ 70,380       $ 89,518   

Securities available for sale

     1,968         2,002   

Investments in subsidiaries

     6,232,228         6,039,718   

Receivables from subsidiaries

     7,635         7,859   

Other assets

     34,418         32,165   
  

 

 

    

 

 

 

Total assets

   $ 6,346,629       $ 6,171,262   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

     

Junior subordinated debentures

   $ 358,605       $ 358,355   

Other liabilities

     53,328         31,092   
  

 

 

    

 

 

 

Total liabilities

     411,933         389,447   
  

 

 

    

 

 

 

Stockholders’ equity

     5,934,696         5,781,815   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 6,346,629       $ 6,171,262   
  

 

 

    

 

 

 
Condensed Statements of (Loss) Income

Condensed Statements of (Loss) Income

 

     Years Ended December 31,  
(in thousands)    2015     2014      2013  

Interest income

   $ 1,027      $ 715       $ 702   

Dividends received from subsidiaries

     345,000        410,000         450,000   

Gain on sale of securities

     —          261         —     

Other income

     527        520         525   
  

 

 

   

 

 

    

 

 

 

Gross income

     346,554        411,496         451,227   

Operating expenses

     48,255        42,370         38,268   
  

 

 

   

 

 

    

 

 

 

Income before income tax benefit and equity in (overdistributed) underdistributed earnings of subsidiaries

     298,299        369,126         412,959   

Income tax benefit

     20,720        17,570         16,547   
  

 

 

   

 

 

    

 

 

 

Income before equity in (overdistributed) underdistributed earnings of subsidiaries

     319,019        386,696         429,506   

Equity in (overdistributed) underdistributed earnings of subsidiaries

     (366,175     98,701         46,041   
  

 

 

   

 

 

    

 

 

 

Net (loss) income

   $ (47,156   $ 485,397       $ 475,547   
  

 

 

   

 

 

    

 

 

 
Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

     Years Ended December 31,  
(in thousands)    2015     2014     2013  

CASH FLOWS FROM OPERATING ACTIVITIES:

      

Net (loss) income

   $ (47,156   $ 485,397      $ 475,547   

Change in other assets

     (2,253     293        (3,841

Change in other liabilities

     22,236        (2,807     6,342   

Other, net

     32,955        30,739        24,135   

Equity in overdistributed (underdistributed) earnings of subsidiaries

     366,175        (98,701     (46,041
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 371,957      $ 414,921      $ 456,142   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

      

Proceeds from sales and repayments of securities

   $ —        $ 566      $ 151   

Change in receivable from subsidiaries, net

     224        (2,707     1,428   

Investment in subsidiaries

     (560,000     —          —     
  

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

   $ (559,776   $ (2,141   $ 1,579   
  

 

 

   

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

      

Treasury stock purchases

   $ (7,020   $ (7,283   $ (5,319

Cash dividends paid on common stock

     (453,981     (442,204     (440,308

Net cash received from exercise of stock options

     —          60        326   

Proceeds from follow-on common stock offering ,net

     629,682        —          —     
  

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

   $ 168,681      $ (449,427   $ (445,301
  

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (19,138     (36,647     12,420   

Cash and cash equivalents at beginning of year

     89,518        126,165        113,745   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 70,380      $ 89,518      $ 126,165