XML 37 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
Securities (Tables)
3 Months Ended
Mar. 31, 2016
Summary of Portfolio of Securities Available for Sale

The following tables summarize the Company’s portfolio of securities available for sale at March 31, 2016 and December 31, 2015:

 

     March 31, 2016  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Municipal bonds

   $ 727       $ 73       $ —         $ 800   

Capital trust notes

     9,448         —           2,607         6,841   

Preferred stock

     118,205         9,184         275         127,114   

Mutual funds and common stock (1)

     16,876         618         —           17,494   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 145,256       $ 9,875       $ 2,882       $ 152,249   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Primarily consists of mutual funds that are Community Reinvestment Act-qualified investments.

 

     December 31, 2015  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

           

GSE certificates (1)

   $ 53,820       $ 33       $ 1       $ 53,852   
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

           

Municipal bonds

   $ 725       $ 70       $ —         $ 795   

Capital trust notes

     9,444         —           2,480         6,964   

Preferred stock

     118,205         7,415         248         125,372   

Common stock

     16,877         470         75         17,272   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 145,251       $ 7,955       $ 2,803       $ 150,403   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 199,071       $ 7,988       $ 2,804       $ 204,255   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Government-sponsored enterprise.
Summary of Portfolio of Securities Held to Maturity

The following tables summarize the Company’s portfolio of securities held to maturity at March 31, 2016 and December 31, 2015:

 

     March 31, 2016  
(in thousands)    Amortized
Cost
     Carrying
Amount
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

              

GSE certificates

   $ 2,256,996       $ 2,256,996       $ 140,529       $ 54       $ 2,397,471   

GSE CMOs (1)

     1,229,105         1,229,105         76,401         —           1,305,506   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-related securities

   $ 3,486,101       $ 3,486,101       $ 216,930       $ 54       $ 3,702,977   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

              

GSE debentures

   $ 368,784       $ 368,784       $ 19,461       $ —         $ 388,245   

Municipal bonds

     74,419         74,419         1,661         —           76,080   

Corporate bonds

     73,871         73,871         11,049         —           84,920   

Capital trust notes

     74,262         65,575         3,058         16,694         51,939   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 591,336       $ 582,649       $ 35,229       $ 16,694       $ 601,184   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity (2)

   $ 4,077,437       $ 4,068,750       $ 252,159       $ 16,748       $ 4,304,161   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Collateralized mortgage obligations.
(2) Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in Accumulated Other Comprehensive Loss (“AOCL”). At March 31, 2016, the non-credit portion of OTTI recorded in AOCL was $8.7 million, pre-tax.

 

     December 31, 2015  
(in thousands)    Amortized
Cost
     Carrying
Amount
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

              

GSE certificates

   $ 2,269,828       $ 2,269,828       $ 76,827       $ 4,722       $ 2,341,933   

GSE CMOs (1)

     1,325,033         1,325,033         53,236         57         1,378,212   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-related securities

   $ 3,594,861       $ 3,594,861       $ 130,063       $ 4,779       $ 3,720,145   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

              

GSE debentures

   $ 2,159,856       $ 2,159,856       $ 23,892       $ 7,568       $ 2,176,180   

Municipal bonds

     75,317         75,317         262         1,084         74,495   

Corporate bonds

     73,756         73,756         10,503         —           84,259   

Capital trust notes

     74,317         65,600         3,750         15,900         53,450   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 2,383,246       $ 2,374,529       $ 38,407       $ 24,552       $ 2,388,384   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity (2)

   $ 5,978,107       $ 5,969,390       $ 168,470       $ 29,331       $ 6,108,529   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Collateralized mortgage obligations.
(2) Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. At December 31, 2015, the non-credit portion of OTTI recorded in AOCL was $8.7 million, pre-tax.
Summary of Gross Proceeds and Gross Realized Gains from Sale of Available-for-Sale Securities

The following table summarizes the gross proceeds and gross realized gains from the sale of available-for-sale securities during the three months ended March 31, 2016 and 2015:

 

     For the Three Months Ended
March 31,
 
(in thousands)    2016      2015  

Gross proceeds

   $ 104,663       $ 135,211   

Gross realized gains

     163         211   
Credit Loss Component of Other Than Temporary Impairment on Debt Securities

In the following table, the beginning balance represents the credit loss component for debt securities on which OTTI occurred prior to January 1, 2016. For credit-impaired debt securities, OTTI recognized in earnings after that date is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit-impaired (subsequent credit impairment).

 

(in thousands)    For the
Three Months Ended
March 31, 2016
 

Beginning credit loss amount as of January 1, 2016

   $ 198,766   

Add:    Initial other-than-temporary credit losses

     —     

            Subsequent other-than-temporary credit losses

     —     

            Amount previously recognized in AOCL

     —     

Less:    Realized losses for securities sold

     —     

            Securities intended or required to be sold

     —     

            Increase in expected cash flows on debt securities

     —     
  

 

 

 

Ending credit loss amount as of March 31, 2016

   $ 198,766   
  

 

 

 
Summary of Carrying Amount and Estimated Fair Value of Held-to-Maturity Debt Securities and Amortized Cost and Estimated Fair Value of Available-for-Sale Debt Securities by Contractual Maturity

The following table summarizes the carrying amounts and estimated fair values of held-to-maturity mortgage-backed securities and debt securities, and the amortized costs and estimated fair values of available-for-sale securities, at March 31, 2016, by contractual maturity.

 

    At March 31, 2016        
(dollars in thousands)   Mortgage-
Related
Securities
    Average
Yield
    U.S. Treasury
and GSE
Obligations
    Average
Yield
    State, County,
and Municipal
    Average
Yield (1)
    Other Debt
Securities (2)
    Average
Yield
    Fair Value  

Held-to-Maturity Securities:

                 

Due within one year

  $ —          —     $ —          —     $ 327        2.96   $ —          —     $ 328   

Due from one to five years

    358,897        3.74        59,792        4.17        —          —          —          —          452,138   

Due from five to ten years

    2,709,236        3.23        308,992        3.14        —          —          64,211        4.74        3,279,755   

Due after ten years

    417,968        2.93        —          —          74,092        2.89        75,235        5.14        571,940   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities held to maturity

  $ 3,486,101        3.25   $ 368,784        3.31   $ 74,419        2.89   $ 139,446        4.96   $ 4,304,161   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Available-for-Sale Securities: (3)

                 

Due within one year

  $ —          —     $ —          —     $ 149        6.39   $ —          —     $ 154   

Due from one to five years

    —          —          —          —          578        6.56        —          —          646   

Due from five to ten years

    —          —          —          —          —          —          —          —          —     

Due after ten years

    —          —          —          —          —          —          9,448        4.46        6,841   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $ —          —     $ —          —     $ 727        6.52   $ 9,448        4.46   $ 7,641   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Not presented on a tax-equivalent basis.
(2) Includes corporate bonds and capital trust notes
(3) As equity securities have no contractual maturity, they have been excluded from this table.
Summary of Held-to-Maturity and Available-for-Sale Securities having Continuous Unrealized Loss Position

The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of March 31, 2016:

 

At March 31, 2016   Less than Twelve Months     Twelve Months or Longer     Total  
(in thousands)   Fair Value     Unrealized Loss     Fair Value     Unrealized Loss     Fair Value     Unrealized Loss  

Temporarily Impaired Held-to-Maturity Securities:

           

GSE certificates

  $ 7,769      $ 14      $ 5,069      $ 40      $ 12,838      $ 54   

GSE CMOs

    —          —          —          —          —          —     

Municipal bonds

    —          —          —          —          —          —     

Capital trust notes

    24,753        247        19,770        16,447        44,523        16,694   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired held-to-maturity securities

  $ 32,522      $ 261      $ 24,839      $ 16,487      $ 57,361      $ 16,748   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Temporarily Impaired Available-for-Sale Securities:

           

Capital trust notes

    1,980        20        4,861        2,587        6,841        2,607   

Equity securities

    15,017        275        —          —          15,017        275   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired available-for-sale securities

  $ 16,997      $ 295      $ 4,861      $ 2,587      $ 21,858      $ 2,882   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2015:

 

At December 31, 2015   Less than Twelve Months     Twelve Months or Longer     Total  
(in thousands)   Fair Value     Unrealized Loss     Fair Value     Unrealized Loss     Fair Value     Unrealized Loss  

Temporarily Impaired Held-to-Maturity Securities:

           

GSE debentures

  $ 547,484      $ 728      $ 1,176,949      $ 6,840      $ 1,724,433      $ 7,568   

GSE certificates

    299,019        4,608        3,899        114        302,918        4,722   

GSE CMOs

    9,943        57        —          —          9,943        57   

Municipal bonds

    42,083        1,084        —          —          42,083        1,084   

Capital trust notes

    24,601        399        20,710        15,501        45,311        15,900   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired held-to-maturity securities

  $ 923,130      $ 6,876      $ 1,201,558      $ 22,455      $ 2,124,688      $ 29,331   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Temporarily Impaired Available-for-Sale Securities:

           

GSE certificates

  $ 51,959      $ 1      $ —        $ —        $ 51,959      $ 1   

Capital trust notes

    1,968        32        4,997        2,448        6,965        2,480   

Equity securities

    51,775        323        —          —          51,775        323   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired available-for-sale securities

  $ 105,702      $ 356      $ 4,997      $ 2,448      $ 110,699      $ 2,804