XML 14 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Interest Income:    
Mortgage and other loans $ 360,723 $ 364,504
Securities and money market investments 63,087 64,409
Total interest income 423,810 428,913
Interest Expense:    
NOW and money market accounts 14,619 11,052
Savings accounts 10,208 12,333
Certificates of deposit 15,890 17,116
Borrowed funds 55,227 95,644
Total interest expense 95,944 136,145
Net interest income 327,866 292,768
Provision for (recovery of) losses (176) 7
Net interest income after provisions for (recoveries) loan losses 328,042 292,761
Non-Interest Income:    
Mortgage banking income 4,138 18,406
Fee income 7,923 8,394
Bank-owned life insurance 9,336 6,704
Net gain on sales of securities 163 211
FDIC indemnification (expense) income (2,318) 702
Other income 15,995 17,817
Total non-interest income [1] 35,237 52,234
Operating expenses:    
Compensation and benefits 89,304 87,209
Occupancy and equipment 25,815 25,299
General and administrative 41,270 42,744
Total operating expenses 156,389 155,252
Amortization of core deposit intangibles 846 1,584
Merger-related expenses 1,213  
Total non-interest expense [2] 158,448 156,836
Income before income taxes 204,831 188,159
Income tax expense 74,922 68,900
Net income 129,909 119,259
Other comprehensive income, net of tax:    
Change in net unrealized gain on securities available for sale, net of tax of $746 and $1,161, respectively 1,062 1,715
Change in the non-credit portion of OTTI losses recognized in other comprehensive income, net of tax of $12 and $11, respectively 19 17
Change in pension and post-retirement obligations, net of tax of $945 and $844, respectively 1,336 1,248
Total other comprehensive income, net of tax 2,417 2,980
Total comprehensive income, net of tax $ 132,326 $ 122,239
Basic earnings per share $ 0.27 $ 0.27
Diluted earnings per share $ 0.27 $ 0.27
Non-Covered Loans    
Interest Expense:    
Provision for (recovery of) losses $ 2,721 $ (870)
Covered Loans    
Interest Expense:    
Provision for (recovery of) losses $ (2,897) $ 877
[1] Includes ancillary fee income.
[2] Includes both direct and indirect expenses.