XML 46 R31.htm IDEA: XBRL DOCUMENT v3.6.0.2
Securities (Tables)
12 Months Ended
Dec. 31, 2016
Summary of Portfolio of Securities Available for Sale

The following tables summarize the Company’s portfolio of securities available for sale at December 31, 2016 and 2015:

 

     December 31, 2016  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

           

GSE(1) certificates

   $ 7,786      $ —        $ 460      $ 7,326  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

           

Municipal bonds

   $ 583      $ 48      $ —        $ 631  

Capital trust notes

     9,458        2        2,217        7,243  

Preferred stock

     70,866        1,446        328        71,984  

Mutual funds and common stock (2)

     16,874        484        261        17,097  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 97,781      $ 1,980      $ 2,806      $ 96,955  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 105,567      $ 1,980      $ 3,266      $ 104,281  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Government-sponsored enterprise.
(2) Primarily consists of mutual funds that are Community Reinvestment Act-qualified investments.

 

     December 31, 2015  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

           

GSE certificates

   $ 53,820      $ 33      $ 1      $ 53,852  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

           

Municipal bonds

   $ 725      $ 70      $ —        $ 795  

Capital trust notes

     9,444        —          2,480        6,964  

Preferred stock

     118,205        7,415        248        125,372  

Mutual funds and common stock

     16,877        470        75        17,272  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 145,251      $ 7,955      $ 2,803      $ 150,403  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 199,071      $ 7,988      $ 2,804      $ 204,255  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Portfolio of Securities Held to Maturity

The following tables summarize the Company’s portfolio of securities held to maturity at December 31, 2016 and 2015:

 

    December 31, 2016  
(in thousands)   Amortized
Cost
    Carrying
Amount
    Gross
Unrealized
Gain
    Gross
Unrealized
Loss
    Fair Value  

Mortgage-Related Securities:

         

GSE certificates

  $ 2,193,489     $ 2,193,489     $ 64,431     $ 2,399     $ 2,255,521  

GSE CMOs (1)

    1,019,074       1,019,074       36,895       57       1,055,912  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-related securities

  $ 3,212,563     $ 3,212,563     $ 101,326     $ 2,456     $ 3,311,433  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Securities:

         

U. S. Treasury obligations

  $ 200,293     $ 200,293     $ —       $ 73     $ 200,220  

GSE debentures

    88,457       88,457       3,836       —         92,293  

Corporate bonds

    74,217       74,217       9,549       —         83,766  

Municipal bonds

    71,554       71,554       —         1,789       69,765  

Capital trust notes

    74,284       65,692       2,662       11,872       56,482  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other securities

  $ 508,805     $ 500,213     $ 16,047     $ 13,734     $ 502,526  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities held to maturity (2)

  $ 3,721,368     $ 3,712,776     $ 117,373     $ 16,190     $ 3,813,959  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Collateralized mortgage obligations.
(2) Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. At December 31, 2016, the non-credit portion of OTTI recorded in AOCL was $8.6 million (before taxes).

 

    December 31, 2015  
(in thousands)   Amortized
Cost
    Carrying
Amount
    Gross
Unrealized
Gain
    Gross
Unrealized
Loss
    Fair Value  

Mortgage-Related Securities:

         

GSE certificates

  $ 2,269,828     $ 2,269,828     $ 76,827     $ 4,722     $ 2,341,933  

GSE CMOs

    1,325,033       1,325,033       53,236       57       1,378,212  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total mortgage-related securities

  $ 3,594,861     $ 3,594,861     $ 130,063     $ 4,779     $ 3,720,145  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other Securities:

         

GSE debentures

  $ 2,159,856     $ 2,159,856     $ 23,892     $ 7,568     $ 2,176,180  

Corporate bonds

    73,756       73,756       10,503       —         84,259  

Municipal bonds

    75,317       75,317       262       1,084       74,495  

Capital trust notes

    74,317       65,600       3,750       15,900       53,450  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other securities

  $ 2,383,246     $ 2,374,529     $ 38,407     $ 24,552     $ 2,388,384  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities held to maturity (1)

  $ 5,978,107     $ 5,969,390     $ 168,470     $ 29,331     $ 6,108,529  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. At December 31, 2015, the non-credit portion of OTTI recorded in AOCL was $8.7 million (before taxes).
Summary of Gross Proceeds and Gross Realized Gains and Losses from Sale of Available-for-Sale Securities

The following table summarizes the gross proceeds, gross realized gains, and gross realized losses from the sale of available-for-sale securities during the years ended December 31, 2016, 2015, and 2014:

 

     December 31,  
(in thousands)    2016      2015      2014  

Gross proceeds

   $ 322,038      $ 278,689      $ 333,725  

Gross realized gains

     3,128        1,159        6,186  

Gross realized losses

     —          4        —    
Credit Loss Component of Other Than Temporary Impairment on Debt Securities

In the following table, the beginning balance represents the credit loss component for debt securities on which OTTI occurred prior to January 1, 2016. For credit-impaired debt securities, OTTI recognized in earnings after that date is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit-impaired (subsequent credit impairment).

 

(in thousands)    For the Twelve Months Ended
December 31, 2016
 

Beginning credit loss amount as of December 31, 2015

   $ 198,766  

Add: Initial other-than-temporary credit losses

     —    

Subsequent other-than-temporary credit losses

     —    

Amount previously recognized in AOCL

     —    

Less: Realized losses for securities sold

     —    

Securities intended or required to be sold

     —    

Increase in cash flows on debt securities

     1,214  
  

 

 

 

Ending credit loss amount as of December 31, 2016

   $ 197,552  
  

 

 

 
Summary of Carrying Amount and Estimated Fair Value of Held-to-Maturity Debt Securities and Amortized Cost and Estimated Fair Value of Available-for-Sale Debt Securities by Contractual Maturity

The following table summarizes, by contractual maturity, the carrying amounts and estimated fair values of held-to-maturity mortgage-backed securities and debt securities, and the amortized costs and estimated fair values of available-for-sale securities, at December 31, 2016:

 

    At December 31, 2016        
(dollars in thousands)   Mortgage-
Related
Securities
    Average
Yield
    U.S. Treasury
and GSE
Obligations
    Average
Yield
    State, County,
and Municipal
    Average
Yield (1)
    Other Debt
Securities (2)
    Average
Yield
    Fair Value  

Held-to-Maturity Securities:

                 

Due within one year

  $ —         —     $ 200,293       0.60   $ —         —     $ —         —     $ 200,220  

Due from one to five years

    648,801       3.68       66,534       4.14       —         —         48,064       3.34       802,256  

Due from five to ten years

    2,233,393       3.10       21,923       3.52       —         —         26,153       9.06       2,350,628  

Due after ten years

    330,369       2.96       —         —         71,554       2.88       65,692       4.73       460,855  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities held to maturity

  $ 3,212,563       3.20   $ 288,750       1.64   $ 71,554       2.88   $ 139,909       5.06   $ 3,813,959  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Available-for-Sale Securities: (3)

                 

Due within one year

  $ —         —     $ —         —     $ 149       6.47   $ —         —     $ 155  

Due from one to five years

    —         —         —         —         434       6.59       —         —         476  

Due from five to ten years

    7,786       1.90       —         —         —         —         —         —         7,326  

Due after ten years

    —         —         —         —         —         —         9,458       4.66       7,243  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total securities available for sale

  $ 7,786       1.90   $ —         —     $ 583       6.56   $ 9,458       4.66   $ 15,200  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Not presented on a tax-equivalent basis.
(2) Includes corporate bonds and capital trust notes.
(3) As equity securities have no contractual maturity, they have been excluded from this table.
Summary of Held-to-Maturity and Available-for-Sale Securities having Continuous Unrealized Loss Position

The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2016:

 

At December 31, 2016   Less than Twelve Months     Twelve Months or Longer     Total  
(in thousands)   Fair Value     Unrealized Loss     Fair Value     Unrealized Loss     Fair Value     Unrealized Loss  

Temporarily Impaired Held-to-Maturity Securities:

           

GSE certificates

  $ 268,891     $ 2,399     $ —       $ —       $ 268,891     $ 2,399  

GSE CMOs

    42,980       57       —         —         42,980       57  

U. S. Treasury obligations

    200,220       73       —         —         200,220       73  

Municipal bonds

    69,765       1,789       —         —         69,765       1,789  

Capital trust notes

    —         —         24,364       11,872       24,364       11,872  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired held-to-maturity securities

  $ 581,856     $ 4,318     $ 24,364     $ 11,872     $ 606,220     $ 16,190  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Temporarily Impaired Available-for-Sale Securities:

           

GSE certificates

  $ 7,326     $ 460     $ —       $ —       $ 7,326     $ 460  

Capital trust notes

    —         —         5,241       2,217       5,241       2,217  

Equity securities

    29,059       589       —         —         29,059       589  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired available-for-sale securities

  $ 36,385     $ 1,049     $ 5,241     $ 2,217     $ 41,626     $ 3,266  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2015:

 

At December 31, 2015   Less than Twelve Months     Twelve Months or Longer     Total  
(in thousands)   Fair Value     Unrealized Loss     Fair Value     Unrealized Loss     Fair Value     Unrealized Loss  

Temporarily Impaired Held-to-Maturity Securities:

           

GSE debentures

  $ 547,484     $ 728     $ 1,176,949     $ 6,840     $ 1,724,433     $ 7,568  

GSE certificates

    299,019       4,608       3,899       114       302,918       4,722  

GSE CMOs

    9,943       57       —         —         9,943       57  

Municipal bonds

    42,083       1,084       —         —         42,083       1,084  

Capital trust notes

    24,601       399       20,710       15,501       45,311       15,900  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired held-to-maturity securities

  $ 923,130     $ 6,876     $ 1,201,558     $ 22,455     $ 2,124,688     $ 29,331  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Temporarily Impaired Available-for-Sale Securities:

           

GSE certificates

  $ 51,959     $ 1     $ —       $ —       $ 51,959     $ 1  

Capital trust notes

    1,968       32       4,997       2,448       6,965       2,480  

Equity securities

    51,775       323       —         —         51,775       323  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total temporarily impaired available-for-sale securities

  $ 105,702     $ 356     $ 4,997     $ 2,448     $ 110,699     $ 2,804