XML 36 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities (Tables)
3 Months Ended
Mar. 31, 2017
Summary of Portfolio of Securities Available for Sale

The following tables summarize the Company’s portfolio of securities available for sale at March 31, 2017 and December 31, 2016:

 

     March 31, 2017  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair
Value
 

Mortgage-Related Securities:

           

GSE(1) certificates

   $ 7,748      $ —        $ 445      $ 7,303  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

           

Municipal bonds

   $ 584      $ 47      $ —        $ 631  

Capital trust notes

     9,463        —          2,046        7,417  

Preferred stock

     17,842        44        50        17,836  

Mutual funds and common stock (2)

     16,874        424        261        17,037  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 44,763      $ 515      $ 2,357      $ 42,921  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 52,511      $ 515      $ 2,802      $ 50,224  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Government-sponsored enterprise.
(2) Primarily consists of mutual funds that are Community Reinvestment Act-qualified investments.

 

     December 31, 2016  
(in thousands)    Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

           

GSE certificates

   $ 7,786      $ —        $ 460      $ 7,326  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

           

Municipal bonds

   $ 583      $ 48      $ —        $ 631  

Capital trust notes

     9,458        2        2,217        7,243  

Preferred stock

     70,866        1,446        328        71,984  

Mutual funds and common stock

     16,874        484        261        17,097  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 97,781      $ 1,980      $ 2,806      $ 96,955  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 105,567      $ 1,980      $ 3,266      $ 104,281  
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Portfolio of Securities Held to Maturity

The following tables summarize the Company’s portfolio of securities held to maturity at March 31, 2017 and December 31, 2016:

 

     March 31, 2017  
(in thousands)    Amortized
Cost
     Carrying
Amount
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

              

GSE certificates

   $ 2,170,706      $ 2,170,706      $ 70,183      $ 1,078      $ 2,239,811  

GSE CMOs (1)

     971,487        971,487        32,933        219        1,004,201  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-related securities

   $ 3,142,193      $ 3,142,193      $ 103,116      $ 1,297      $ 3,244,012  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

              

U. S. Treasury obligations

   $ 200,158      $ 200,158      $ —        $ 103      $ 200,055  

GSE debentures

     88,387        88,387        3,565        —          91,952  

Corporate bonds

     74,337        74,337        11,079        —          85,416  

Municipal bonds

     71,297        71,297        533        1,474        70,356  

Capital trust notes

     74,291        65,732        2,722        10,196        58,258  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 508,470      $ 499,911      $ 17,899      $ 11,773      $ 506,037  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity (2)

   $ 3,650,663      $ 3,642,104      $ 121,015      $ 13,070      $ 3,750,049  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Collateralized mortgage obligations.
(2) Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. At March 31, 2017, the non-credit portion of OTTI recorded in AOCL was $8.6 million (before taxes).

 

     December 31, 2016  
(in thousands)    Amortized
Cost
     Carrying
Amount
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Fair Value  

Mortgage-Related Securities:

              

GSE certificates

   $ 2,193,489      $ 2,193,489      $ 64,431      $ 2,399      $ 2,255,521  

GSE CMOs

     1,019,074        1,019,074        36,895        57        1,055,912  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total mortgage-related securities

   $ 3,212,563      $ 3,212,563      $ 101,326      $ 2,456      $ 3,311,433  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other Securities:

              

U. S. Treasury obligations

   $ 200,293      $ 200,293      $ —        $ 73      $ 200,220  

GSE debentures

     88,457        88,457        3,836        —          92,293  

Corporate bonds

     74,217        74,217        9,549        —          83,766  

Municipal bonds

     71,554        71,554        —          1,789        69,765  

Capital trust notes

     74,284        65,692        2,662        11,872        56,482  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total other securities

   $ 508,805      $ 500,213      $ 16,047      $ 13,734      $ 502,526  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total securities held to maturity (1)

   $ 3,721,368      $ 3,712,776      $ 117,373      $ 16,190      $ 3,813,959  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Held-to-maturity securities are reported at a carrying amount equal to amortized cost less the non-credit portion of OTTI recorded in AOCL. At December 31, 2016, the non-credit portion of OTTI recorded in AOCL was $8.6 million (before taxes).
Summary of Gross Proceeds and Gross Realized Gains and Losses from Sale of Available-for-Sale Securities

The following table summarizes the gross proceeds, gross realized gains, and gross realized losses from the sale of available-for-sale securities during the three months ended March 31, 2017 and 2016:

 

     For the Three Months Ended
March 31,
 
(in thousands)    2017      2016  

Gross proceeds

   $ 139,002      $ 104,663  

Gross realized gains

     1,979        163  
Credit Loss Component of Other Than Temporary Impairment on Debt Securities

In the following table, the beginning balance represents the credit loss component for debt securities on which OTTI occurred prior to January 1, 2017. For credit-impaired debt securities, OTTI recognized in earnings after that date is presented as an addition in two components, based upon whether the current period is the first time a debt security was credit-impaired (initial credit impairment) or is not the first time a debt security was credit-impaired (subsequent credit impairment).

 

(in thousands)    For the
Three Months Ended
March 31, 2017
 

Beginning credit loss amount as of December 31, 2016

   $ 197,552  

Add:

  

Initial other-than-temporary credit losses

     —    
  

Subsequent other-than-temporary credit losses

     —    
  

Amount previously recognized in AOCL

     —    

Less:

  

Realized losses for securities sold

     —    
  

Securities intended or required to be sold

     —    
  

Increase in cash flows on debt securities

     99  
     

 

 

 

Ending credit loss amount as of March 31, 2017

   $ 197,453  
  

 

 

 
Summary of Carrying Amount and Estimated Fair Value of Held-to-Maturity Debt Securities and Amortized Cost and Estimated Fair Value of Available-for-Sale Debt Securities by Contractual Maturity

The following table summarizes, by contractual maturity, the carrying amounts and estimated fair values of held-to-maturity mortgage-backed securities and debt securities, and the amortized costs and estimated fair values of available-for-sale securities, at March 31, 2017:

 

     At March 31, 2017  
(dollars in thousands)    Mortgage-
Related
Securities
     Average
Yield
    U.S. Treasury
and GSE
Obligations
     Average
Yield
    State, County,
and Municipal
     Average
Yield (1)
    Other Debt
Securities (2)
     Average
Yield
    Fair Value  

Held-to-Maturity Securities:

                      

Due within one year

   $ —          —     $ 259,671        1.42   $ —          —     $ —          —     $ 261,164  

Due from one to five years

     699,621        3.57       6,950        3.84       —          —         48,158        3.40       788,750  

Due from five to ten years

     2,133,551        3.11       21,924        3.52       —          —         26,179        9.06       2,258,597  

Due after ten years

     309,021        2.98       —          —         71,297        2.88       65,732        4.78       441,538  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total securities held to maturity

   $ 3,142,193        3.20   $ 288,545        1.64   $ 71,297        2.88   $ 140,069        5.10   $ 3,750,049  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Available-for-Sale Securities: (3)

                      

Due within one year

   $ —          —     $ —          —     $ 149        6.47   $ —          —     $ 153  

Due from one to five years

     —          —         —          —         435        6.59       —          —         478  

Due from five to ten years

     7,748        1.90       —          —         —          —         —          —         7,303  

Due after ten years

     —          —         —          —         —          —         9,463        4.70       7,417  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total securities available for sale

   $ 7,748        1.90   $ —          —     $ 584        6.56   $ 9,463        4.70   $ 15,351  
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Not presented on a tax-equivalent basis.
(2) Includes corporate bonds and capital trust notes.
(3) As equity securities have no contractual maturity, they have been excluded from this table.
Summary of Held-to-Maturity and Available-for-Sale Securities having Continuous Unrealized Loss Position

The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of March 31, 2017:

 

At March 31, 2017    Less than Twelve Months      Twelve Months or Longer      Total  
(in thousands)    Fair Value      Unrealized Loss      Fair Value      Unrealized Loss      Fair Value      Unrealized Loss  

Temporarily Impaired Held-to-Maturity Securities:

                 

GSE certificates

   $ 236,364      $ 1,078      $ —        $ —        $ 236,364      $ 1,078  

GSE CMOs

     65,374        219        —          —          65,374        219  

U. S. Treasury obligations

     200,055        103        —          —          200,055        103  

Municipal bonds

     46,654        1,474        —          —          46,654        1,474  

Capital trust notes

     24,701        300        26,346        9,896        51,047        10,196  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired held-to-maturity securities

   $ 573,148      $ 3,174      $ 26,346      $ 9,896      $ 599,494      $ 13,070  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Temporarily Impaired Available-for-Sale Securities:

                 

GSE certificates

   $ 7,303      $ 445      $ —        $ —        $ 7,303      $ 445  

Capital trust notes

     1,976        25        5,441        2,021        7,417        2,046  

Equity securities

     14,045        311        —          —          14,045        311  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired available-for-sale securities

   $ 23,324      $ 781      $ 5,441      $ 2,021      $ 28,765      $ 2,802  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents held-to-maturity and available-for-sale securities having a continuous unrealized loss position for less than twelve months and for twelve months or longer as of December 31, 2016:

 

At December 31, 2016    Less than Twelve Months      Twelve Months or Longer      Total  
(in thousands)    Fair Value      Unrealized
Loss
     Fair
Value
     Unrealized
Loss
     Fair Value      Unrealized
Loss
 

Temporarily Impaired Held-to-Maturity Securities:

                 

GSE certificates

   $ 268,891      $ 2,399      $ —        $ —        $ 268,891      $ 2,399  

GSE CMOs

     42,980        57        —          —          42,980        57  

U. S. Treasury obligations

     200,220        73        —          —          200,220        73  

Municipal bonds

     69,765        1,789        —          —          69,765        1,789  

Capital trust notes

     —          —          24,364        11,872        24,364        11,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired held-to-maturity securities

   $ 581,856      $ 4,318      $ 24,364      $ 11,872      $ 606,220      $ 16,190  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Temporarily Impaired Available-for-Sale Securities:

                 

GSE certificates

   $ 7,326      $ 460      $ —        $ —        $ 7,326      $ 460  

Capital trust notes

     —          —          5,241        2,217        5,241        2,217  

Equity securities

     29,059        589        —          —          29,059        589  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired available-for-sale securities

   $ 36,385      $ 1,049      $ 5,241      $ 2,217      $ 41,626      $ 3,266