XML 38 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Allowances for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2017
Activity in Allowance for Loan Losses

The following tables provide additional information regarding the Company’s allowances for losses on non-covered loans and covered loans, based upon the method of evaluating loan impairment:

 

(in thousands)    Mortgage      Other      Total  

Allowances for Loan Losses at March 31, 2017:

        

Loans individually evaluated for impairment

   $ —        $ 189      $ 189  

Loans collectively evaluated for impairment

     120,489        32,014        152,503  

Acquired loans with deteriorated credit quality

     11,257        8,407        19,664  
  

 

 

    

 

 

    

 

 

 

Total

   $ 131,746      $ 40,610      $ 172,356  
  

 

 

    

 

 

    

 

 

 
(in thousands)    Mortgage      Other      Total  

Allowances for Loan Losses at December 31, 2016:

        

Loans individually evaluated for impairment

   $ —        $ 577      $ 577  

Loans collectively evaluated for impairment

     123,925        32,022        155,947  

Acquired loans with deteriorated credit quality

     11,984        13,483        25,467  
  

 

 

    

 

 

    

 

 

 

Total

   $ 135,909      $ 46,082      $ 181,991  
  

 

 

    

 

 

    

 

 

 
Additional Information Regarding Methods Used to Evaluate Loan Portfolio for Impairment

The following tables provide additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:

 

(in thousands)    Mortgage      Other      Total  

Loans Receivable at March 31, 2017:

        

Loans individually evaluated for impairment                

   $ 23,436      $ 29,400      $ 52,836  

Loans collectively evaluated for impairment

     35,346,837        1,899,340        37,246,177  

Acquired loans with deteriorated credit quality

     1,536,952        67,989        1,604,941  
  

 

 

    

 

 

    

 

 

 

Total

   $ 36,907,225      $ 1,996,729      $ 38,903,954  
  

 

 

    

 

 

    

 

 

 
(in thousands)    Mortgage      Other      Total  

Loans Receivable at December 31, 2016:

        

Loans individually evaluated for impairment

   $ 29,660      $ 18,592      $ 48,252  

Loans collectively evaluated for impairment

     35,402,029        1,900,158        37,302,187  

Acquired loans with deteriorated credit quality

     1,614,755        89,140        1,703,895  
  

 

 

    

 

 

    

 

 

 

Total

   $ 37,046,444      $ 2,007,890      $ 39,054,334  
  

 

 

    

 

 

    

 

 

 
Additional Information Regarding Impaired Non-Covered Loans

The following table presents additional information about the Company’s impaired non-covered loans at March 31, 2017:

 

(in thousands)    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Impaired loans with no related allowance:

              

Multi-family

   $ 10,223      $ 12,724      $ —        $ 10,482      $ 143  

Commercial real estate

     3,176        8,946        —          6,147        23  

One-to-four family

     3,837        4,504        —          3,719        28  

Acquisition, development, and construction

     6,200        15,500        —          6,200        —    

Other

     28,143        36,906        —          17,441        176  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no related allowance

   $ 51,579      $ 78,580      $ —        $ 43,989      $ 370  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans with an allowance recorded:

              

Multi-family

   $ —        $ —        $ —        $ —        $ —    

Commercial real estate

     —          —          —          —          —    

One-to-four family

     —          —          —          —          —    

Acquisition, development, and construction

     —          —          —          —          —    

Other

     1,257        1,257        189        6,555        10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance recorded

   $ 1,257      $ 1,257      $ 189      $ 6,555      $ 10  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

Multi-family

   $ 10,223      $ 12,724      $ —        $ 10,482      $ 143  

Commercial real estate

     3,176        8,946        —          6,147        23  

One-to-four family

     3,837        4,504        —          3,719        28  

Acquisition, development, and construction

     6,200        15,500        —          6,200        —    

Other

     29,400        38,163        189        23,996        186  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 52,836      $ 79,837      $ 189      $ 50,544      $ 380  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents additional information about the Company’s impaired non-covered loans at December 31, 2016:

 

(in thousands)    Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Impaired loans with no related allowance:

              

Multi-family

   $ 10,742      $ 13,133      $ —        $ 11,431      $ 627  

Commercial real estate

     9,117        14,868        —          10,461        143  

One-to-four family

     3,601        4,267        —          3,079        124  

Acquisition, development, and construction

     6,200        15,500        —          1,550        414  

Other

     6,739        7,955        —          8,261        92  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with no related allowance

   $ 36,399      $ 55,723      $ —        $ 34,782      $ 1,400  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired loans with an allowance recorded:

              

Multi-family

   $ —        $ —        $ —        $ —        $ —    

Commercial real estate

     —          —          —          —          —    

One-to-four family

     —          —          —          —          —    

Acquisition, development, and construction

     —          —          —          —          —    

Other

     11,853        13,529        577        4,574        213  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans with an allowance recorded

   $ 11,853      $ 13,529      $ 577      $ 4,574      $ 213  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans:

              

Multi-family

   $ 10,742      $ 13,133      $ —        $ 11,431      $ 627  

Commercial real estate

     9,117        14,868        —          10,461        143  

One-to-four family

     3,601        4,267        —          3,079        124  

Acquisition, development, and construction

     6,200        15,500        —          1,550        414  

Other

     18,592        21,484        577        12,835        305  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total impaired loans

   $ 48,252      $ 69,252      $ 577      $ 39,356      $ 1,613  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
Non-Covered Loans  
Activity in Allowance for Loan Losses

The following table summarizes activity in the allowance for losses on non-covered loans for the three months ended March 31, 2017 and 2016:

 

     March 31,  
     2017     2016  
(in thousands)    Mortgage     Other     Total     Mortgage     Other     Total  

Balance, beginning of period

   $ 125,416     $ 32,874     $ 158,290     $ 124,478     $ 22,646     $ 147,124  

Charge-offs

     —         (5,830     (5,830     (46     (148     (194

Recoveries

     115       88       203       879       248       1,127  

(Recovery of) provision for non-covered loan losses

     (3,679     5,466       1,787       874       1,847       2,721  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, end of period

   $ 121,852     $ 32,598     $ 154,450     $ 126,185     $ 24,593     $ 150,778  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
Covered Loans  
Activity in Allowance for Loan Losses

The following table summarizes activity in the allowance for losses on covered loans for the three months ended March 31, 2017 and 2016:

 

     March 31,  
(in thousands)    2017      2016  

Balance, beginning of period

   $ 23,701      $ 31,395  

Recovery of losses on covered loans

     (5,795      (2,897
  

 

 

    

 

 

 

Balance, end of period

   $ 17,906      $ 28,498