XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
 3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Interest Income:    
Mortgage and other loans $ 358,402 $ 360,723
Securities and money market investments 40,717 63,087
Total interest income 399,119 423,810
Interest Expense:    
NOW and money market accounts 19,709 14,619
Savings accounts 6,810 10,208
Certificates of deposit 22,131 15,890
Borrowed funds 55,552 55,227
Total interest expense 104,202 95,944
Net interest income 294,917 327,866
Provision for losses on non-covered loans (4,008) (176)
Net interest income after provision for (recovery of) loan losses 298,925 328,042
Non-Interest Income:    
Mortgage banking income 9,764 4,138
Fee income 7,860 7,923
Bank-owned life insurance 6,337 9,336
Net (loss) gain on sales of loans (266) 5,775
Net gain on sales of securities 1,979 163
FDIC indemnification expense (4,636) (2,318)
Other 11,134 10,220
Total non-interest income [1] 32,172 35,237
Operating expenses:    
Compensation and benefits 95,554 89,304
Occupancy and equipment 25,059 25,815
General and administrative 46,176 41,270
Total operating expenses 166,789 156,389
Amortization of core deposit intangibles 154 846
Merger-related expenses   1,213
Total non-interest expense [2] 166,943 158,448
Income before income taxes 164,154 204,831
Income tax expense 60,197 74,922
Net income 103,957 129,909
Other comprehensive income, net of tax:    
Change in net unrealized gain on securities available for sale, net of tax of $353 and $746, respectively 495 1,062
Change in the non-credit portion of OTTI losses recognized other comprehensive income, net of tax of $13 and $12, respectively 19 19
Change in pension and post-retirement obligations, net of tax of $872 and $945, respectively 1,218 1,336
Less: Reclassification adjustment for sales of available-for-sale securities, net of tax of $770 (1,078)  
Total other comprehensive income, net of tax 654 2,417
Total comprehensive income, net of tax $ 104,611 $ 132,326
Basic earnings per common share $ 0.21 $ 0.27
Diluted earnings per common share $ 0.21 $ 0.27
Non-Covered Loans    
Interest Expense:    
Provision for losses on non-covered loans $ 1,787 $ 2,721
Covered Loans    
Interest Expense:    
Provision for losses on non-covered loans $ (5,795) $ (2,897)
[1] Includes ancillary fee income.
[2] Includes both direct and indirect expenses.