XML 44 R34.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2017
Assets and Liabilities Measured at Fair Value on Recurring Basis

The following tables present assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016, and that were included in the Company’s Consolidated Statements of Condition at those dates:

 

     Fair Value Measurements at June 30, 2017  
(in thousands)    Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
     Netting
Adjustments(1)
    Total
Fair Value
 

Assets:

           

Mortgage-Related Securities Available for Sale:

           

GSE certificates

   $ —       $ 2,002,643     $ —        $ —       $ 2,002,643  

GSE CMOs

     —         621,605       —          —         621,605  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total mortgage-related securities

   $ —       $ 2,624,248     $ —        $ —       $ 2,624,248  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other Securities Available for Sale:

           

U.S Treasury Obligations

   $ 199,992     $ —       $ —        $ —       $ 199,992  

GSE debentures

     —         91,234       —          —         91,234  

Corporate bonds

     —         86,120       —          —         86,120  

Municipal bonds

     —         70,513       —          —         70,513  

Capital trust notes

     —         66,425       —          —         66,425  

Preferred stock

     15,435       —         —          —         15,435  

Mutual funds and common stock

     —         17,150       —          —         17,150  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total other securities

   $ 215,427     $ 331,442     $ —        $ —       $ 546,869  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total securities available for sale

   $ 215,427     $ 2,955,690     $ —        $ —       $ 3,171,117  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other Assets:

           

Loans held for sale

   $ —       $ 266,888     $ —        $ —       $ 266,888  

Mortgage servicing rights (held for sale at June 30, 2017)

     —         —         220,586        —         220,586  

Interest rate lock commitments

     —         —         1,027        —         1,027  

Derivative assets-other (2)

     1,914       1,838       —          (2,402     1,350  

Liabilities:

           

Derivative liabilities

   $ (4,641   $ (1,272   $ —        $ 1,702     $ (4,211

 

(1) Includes cash collateral received from, and paid to, counterparties.
(2) Includes $1.1 million to purchase Treasury options.

 

     Fair Value Measurements at December 31, 2016  
(in thousands)    Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
     Netting
Adjustments(1)
    Total
Fair Value
 

Assets:

           

Mortgage-Related Securities Available for Sale:

           

GSE certificates

   $ —       $ 7,326     $ —        $ —       $ 7,326  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total mortgage-related securities

   $ —       $ 7,326     $ —        $ —       $ 7,326  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other Securities Available for Sale:

           

Municipal bonds

   $ —       $ 631     $ —        $ —       $ 631  

Capital trust notes

     —         7,243       —          —         7,243  

Preferred stock

     42,724       29,260       —          —         71,984  

Mutual funds and common stock

     —         17,097       —          —         17,097  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total other securities

   $ 42,724     $ 54,231     $ —        $ —       $ 96,955  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total securities available for sale

   $ 42,724     $ 61,557     $ —        $ —       $ 104,281  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other Assets:

           

Loans held for sale

   $ —       $ 409,152     $ —        $ —       $ 409,152  

Mortgage servicing rights

     —         —         228,099        —         228,099  

Interest rate lock commitments

     —         —         982        —         982  

Derivative assets-other (2)

     2,611       16,829       —          (17,861     1,579  

Liabilities:

           

Derivative liabilities

   $ (6,009   $ (17,719   $ —        $ 16,588     $ (7,140

 

(1) Includes cash collateral received from, and paid to, counterparties.
(2) Includes $1.9 million to purchase Treasury options.
Difference between Fair Value Option and Unpaid Principal Balance

The following table reflects the difference between the fair value carrying amount of loans held for sale, for which the Company has elected the fair value option, and the unpaid principal balance:

 

     June 30, 2017      December 31, 2016  
(in thousands)    Fair Value
Carrying
Amount
     Aggregate
Unpaid
Principal
     Fair Value
Carrying Amount
Less Aggregate
Unpaid Principal
     Fair Value
Carrying
Amount
     Aggregate
Unpaid
Principal
     Fair Value
Carrying Amount
Less Aggregate
Unpaid Principal
 

Loans held for sale

   $ 266,888      $ 260,464      $ 6,424      $ 409,152      $ 408,928      $ 224  

Changes in Fair Value of Loans Held For Sale

The following table presents the changes in fair value related to initial measurement, and the subsequent changes in fair value included in earnings, for loans held for sale and MSRs for the periods indicated:

 

     Gain (Loss) Included in
Mortgage Banking Income
from Changes in Fair Value (1)
 
     For the Three Months
Ended June 30,
     For the Six Months
Ended June 30,
 
(in thousands)    2017      2016 (2)      2017      2016 (2)  

Loans held for sale

   $ 658      $ 933      $ 595      $ 3,802  

Mortgage servicing rights (held for sale at June 30, 2017)

     (7,621      (30,988      (10,348      (68,081
  

 

 

    

 

 

    

 

 

    

 

 

 

Total loss

   $ (6,963    $ (30,055    $ (9,753    $ (64,279
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Does not include the effect of economic hedging activities, which is included in “Other non-interest income.”
(2) The presentation of the amounts for the three and six months ended June 30, 2016 has been modified to conform to the presentation for the three and six months ended June 30, 2017.
Rollforward of Financial Instruments Classified in Level Three of Valuation Hierarchy

The following tables present, for the six months ended June 30, 2017 and 2016, a roll-forward of the balance sheet amounts (including changes in fair value) for financial instruments classified in Level 3 of the valuation hierarchy:

 

(in thousands)    Fair Value
January 1,
2017
     Total Realized/Unrealized
Gains/(Losses) Recorded in
     Issuances      Settlements      Transfers
to/(from)
Level 3
     Fair Value
at June 30,
2017
     Change in
Unrealized Gains/
(Losses) Related to
Instruments Held
at June 30, 2017
 
      Income/
(Loss)
    Comprehensive
(Loss) Income
                

Mortgage servicing rights (held for sale at June 30, 2017)

   $ 228,099      $ (19,496   $ —        $ 11,983      $ —        $ —        $ 220,586      $ (10,348

Interest rate lock commitments

     982        45       —          —          —          —          1,027        1,027  
(in thousands)    Fair Value
January 1,
2016
     Total Realized/Unrealized
Gains/(Losses) Recorded in
     Issuances      Settlements      Transfers
to/(from)
Level 3
     Fair Value
at June 30,
2016
     Change in
Unrealized Gains/
(Losses) Related to
Instruments Held
at June 30, 2016
 
      Income/
(Loss)
    Comprehensive
(Loss) Income
                

Mortgage servicing rights

   $ 243,389      $ (74,238   $ —        $ 19,180      $ —        $ —        $ 188,331      $ (60,163

Interest rate lock commitments

     2,526        7,607       —          —          —          —          10,133        10,133  

Significant Unobservable Inputs used in Fair Value Measurement

For Level 3 assets and liabilities measured at fair value on a recurring basis as of June 30, 2017, the significant unobservable inputs used in the fair value measurements were as follows:

 

(dollars in thousands)   

Fair Value at
June 30, 2017

  

Valuation Technique

  

Significant Unobservable Inputs

   Significant
Unobservable
Input Value
 

Mortgage servicing rights (held for sale at June 30, 2017)

   $220,586   

Discounted Cash Flow

  

Weighted Average Constant Prepayment Rate (1)

     9.16
        

Weighted Average Discount Rate

     10.05  

Interest rate lock commitments

   1,027   

Discounted Cash Flow

  

Weighted Average Closing Ratio

     75.04  

 

(1) Represents annualized loan repayment rate assumptions.
Summary of Carrying Values, Estimated Fair Values and Fair Value Measurement Levels of Financial Instruments

The following tables present assets and liabilities that were measured at fair value on a non-recurring basis as of June 30, 2017 and December 31, 2016, and that were included in the Company’s consolidated statements of condition at those dates:

 

     Fair Value Measurements at June 30, 2017 Using  
(in thousands)    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Total Fair
Value
 
  

 

 

    

 

 

    

 

 

    

 

 

 

Certain impaired loans (1)

   $ —        $ —        $ 45,412      $ 45,412  

Securities transferred to available-for-sale

     199,992        2,923,081        —          3,123,073  

Loans transferred to held for sale

     —          —          1,536,836        1,536,836  

Other assets (2)

     —          —          1,546        1,546  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 199,992      $ 2,923,081      $ 1,583,794      $ 4,706,867  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents the fair value of impaired loans, based on the value of the collateral.
(2) Represents the fair value of OREO, based on the appraised value of the collateral subsequent to its initial classification as OREO.

 

     Fair Value Measurements at December 31, 2016 Using  
(in thousands)    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable Inputs
(Level 3)
     Total Fair
Value
 

Certain impaired loans (1)

   $ —        $ —        $ 15,635      $ 15,635  

Other assets (2)

     —          —          5,684        5,684  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —        $ —        $ 21,319      $ 21,319  

 

(1) Represents the fair value of impaired loans, based on the value of the collateral, primarily taxi medallion loans .
(2) Represents the fair value of OREO, based on the appraised value of the collateral subsequent to its initial classification as OREO.
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis

The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Company’s Consolidated Statements of Condition at the dates indicated:

 

     June 30, 2017  
            Fair Value Measurement Using  
(in thousands)    Carrying
Value
     Estimated Fair
Value
     Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Financial Assets:

            

Cash and cash equivalents

   $ 1,129,846      $ 1,129,846      $ 1,129,846     $ —       $ —    

FHLB stock (1)

     589,067        589,067        —         589,067       —    

Loans, net

     38,900,080        39,226,420        —         —         39,226,420  

Financial Liabilities:

            

Deposits

   $ 28,893,565      $ 28,879,234      $ 20,662,712 (2)    $ 8,216,522 (3)    $ —    

Borrowed funds

     12,363,526        12,327,278        —         12,327,278       —    

 

(1) Carrying value and estimated fair value are at cost.
(2) NOW and money market accounts, savings accounts, and non-interest-bearing accounts.
(3) Certificates of deposit.

 

     December 31, 2016  
            Fair Value Measurement Using  
(in thousands)    Carrying
Value
     Estimated Fair
Value
     Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Financial Assets:

            

Cash and cash equivalents

   $ 557,850      $ 557,850      $ 557,850     $ —       $ —    

Securities held to maturity

     3,712,776        3,813,959        200,220       3,613,739       —    

FHLB stock (1)

     590,934        590,934        —         590,934       —    

Loans, net

     39,308,016        39,416,469        —         —         39,416,469  

Financial Liabilities:

            

Deposits

   $ 28,887,903      $ 28,888,064      $ 21,310,733 (2)    $ 7,577,331 (3)    $ —    

Borrowed funds

     13,673,379        13,633,943        —         13,633,943       —    

 

(1) Carrying value and estimated fair value are at cost.
(2) NOW and money market accounts, savings accounts, and non-interest-bearing accounts.
(3) Certificates of deposit.