XML 53 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2017
Weighted Average Assumptions used in Determining Net Periodic Benefit Cost

The following table indicates the weighted average assumptions used in determining the net periodic benefit cost for the years indicated:

 

     Years Ended
December 31,
 
     2017     2016     2015  

Discount rate

     3.9     4.1     4.0

Expected rate of return on plan assets

     7.5       7.5       8.0  
Fair Value Measurements of Investments Held by Retirement Plan

The following table presents information about the fair value measurements of the investments held by the Retirement Plan as of December 31, 2017:

 

(in thousands)    Total      Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Equity:

           

Large-cap value (1)

     $  20,959        $      —          $  20,959        $—    

Large-cap growth (2)

     21,825        —          21,825        —    

Large-cap core (3)

     14,512        —          14,512        —    

Mid-cap value (4)

     4,668        —          4,668        —    

Mid-cap growth (5)

     4,422        —          4,422        —    

Mid-cap core (6)

     4,744        —          4,744        —    

Small-cap value (7)

     3,530        —          3,530        —    

Small-cap growth (8)

     3,353        —          3,353        —    

Small-cap core (9)

     6,908        —          6,908        —    

International equity (10)

     28,113        —          28,113        —    

Fixed Income Funds:

              —    

Fixed Income – U.S. Core (11)

     68,928        —          68,928        —    

Intermediate duration (12)

     23,046        —          23,046        —    

Equity Securities:

              —    

Company common stock

     24,865        24,865        —          —    

Cash Equivalents:

              —    

Money market *

     4,263        1,063        3,200        —    
  

 

 

    

 

 

    

 

 

    

 

 

 
     $234,136        $25,928        $208,208        $—    
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* Includes cash equivalent investments in equity and fixed income strategies.
(1) This category contains large-cap stocks with above-average yield. The portfolio typically holds between 60 and 70 stocks.
(2) This category seeks long-term capital appreciation by investing primarily in large growth companies based in the U.S.
(3) This fund tracks the performance of the S&P 500 Index by purchasing the securities represented in the Index in approximately the same weightings as the Index.
(4) This category employs an indexing investment approach designed to track the performance of the CRSP US Mid-Cap Value Index.
(5) This category employs an indexing investment approach designed to track the performance of the CRSP US Mid-Cap Growth Index.
(6) This category seeks to track the performance of the S&P Midcap 400 Index.
(7) This category consists of a selection of investments based on the Russell 2000 Value Index.
(8) This category consists of a selection of investments based on the Russell 2000 Growth Index.
(9) This category consists of an index fund designed to track the Russell 2000, along with a fund investing in readily marketable securities of U.S. companies with market capitalizations within the smallest 10% of the market universe, or smaller than the 1000th largest US company.
(10) This category has investments in medium to large non-US companies, including high quality, durable growth companies and companies based in countries with stable economic and political systems. A portion of this category consists of an index fund designed to track the MSC ACWI ex-US Net Dividend Return Index.
(11) This category currently includes equal investments in three mutual funds, two of which usually hold at least 80% of fund assets in investment grade fixed income securities, seeking to outperform the Barclays US Aggregate Bond Index while maintaining a similar duration to that index. The third fund targets investments of 50% or more in mortgage-backed securities guaranteed by the US government and its agencies.
(12) This category consists of a mutual fund which invest in a diversified portfolio of high-quality bonds and other fixed income securities, including U.S. Government obligations, mortgage-related and asset backed securities, corporate and municipal bonds, CMOs, and other securities mostly rated A or better.
Weighted Average Asset Allocations for Retirement Plan

The asset allocations for the Retirement Plan as of December 31, 2017 and 2016 were as follows:

 

     At December 31,  
     2017     2016  

Equity securities

     59     56

Debt securities

     39       43  

Cash equivalents

     2       1  
  

 

 

   

 

 

 

Total

     100     100
  

 

 

   

 

 

 
Expected Future Annuity Payments by Retirement Plan

The following annuity payments, which reflect expected future service, as appropriate, are expected to be paid by the Retirement Plan during the years indicated:

 

(in thousands)       

2018

   $ 7,153  

2019

     7,301  

2020

     7,371  

2021

     7,513  

2022

     7,565  

2023 and thereafter

     39,930  
  

 

 

 

Total

   $ 76,833  
  

 

 

 
Weighted Average Assumptions used in Determining Net Periodic Benefit Cost of Health and Welfare Plan

The following table presents the weighted average assumptions used in determining the net periodic benefit cost for the years indicated:

 

     Years Ended December 31,  
     2017     2016     2015  

Discount rate

     3.7     3.8     4.0

Current medical trend rate

     6.5       6.5       6.5  

Ultimate trend rate

     5.0       5.0       5.0  

Year when ultimate trend rate will be reached

     2023       2022       2018  
Expected Future Payments for Premiums and Claims under Health and Welfare Plan

The following amounts are currently expected to be paid for premiums and claims during the years indicated under the Health & Welfare Plan:

 

(in thousands)       

2018

   $ 1,328  

2019

     1,288  

2020

     1,252  

2021

     1,213  

2022

     1,167  

2023 and thereafter

     5,171  
  

 

 

 

Total

   $ 11,419  
  

 

 

 
Pension Benefits  
Information Regarding Benefit Plan

The following table sets forth certain information regarding the Retirement Plan as of the dates indicated:

 

     December 31,  
(in thousands)    2017      2016  

Change in Benefit Obligation:

     

Benefit obligation at beginning of year

   $ 146,429      $ 146,618  

Interest cost

     5,616        5,881  

Actuarial loss

     8,267        611  

Annuity payments

     (6,485      (6,473

Settlements

     (2,416      (208
  

 

 

    

 

 

 

Benefit obligation at end of year

   $ 151,411      $ 146,429  
  

 

 

    

 

 

 

Change in Plan Assets:

     

Fair value of assets at beginning of year

   $ 220,740      $ 211,888  

Actual return on plan assets

     22,297        15,533  

Contributions

     —          —    

Annuity payments

     (6,485      (6,473

Settlements

     (2,416      (208
  

 

 

    

 

 

 

Fair value of assets at end of year

   $ 234,136      $ 220,740  
  

 

 

    

 

 

 

Funded status (included in “Other assets”)

   $ 82,725      $ 74,311  
  

 

 

    

 

 

 

Changes recognized in other comprehensive income (loss) for the year ended December 31:

     

Amortization of prior service cost

   $ —        $ —    

Amortization of actuarial loss

     (8,209      (9,050

Net actuarial loss arising during the year

     2,260        706  
  

 

 

    

 

 

 

Total recognized in other comprehensive loss for the year (pre-tax)

   $ (5,949    $ (8,344
  

 

 

    

 

 

 

Accumulated other comprehensive loss (pre-tax) not yet recognized in net periodic benefit cost at December 31:

     

Prior service cost

   $ —        $ —    

Actuarial loss, net

     73,591        79,541  
  

 

 

    

 

 

 

Total accumulated other comprehensive loss (pre-tax)

   $ 73,591      $ 79,541  
  

 

 

    

 

 

 
Components of Net Periodic Benefit Cost

The components of net periodic pension credit were as follows for the years indicated:

 

     Years Ended December 31,  
(in thousands)    2017      2016      2015  

Components of net periodic pension credit:

        

Interest cost

   $ 5,616      $ 5,881      $ 6,063  

Expected return on plan assets

     (16,290      (15,627      (17,559

Amortization of net actuarial loss

     8,209        9,050        8,208  
  

 

 

    

 

 

    

 

 

 

Net periodic pension credit

   $ (2,465    $ (696    $ (3,288
  

 

 

    

 

 

    

 

 

 
Post-Retirement Benefits  
Information Regarding Benefit Plan

The following table sets forth certain information regarding the Health & Welfare Plan as of the dates indicated:

 

     December 31,  
(in thousands)    2017      2016  

Change in benefit obligation:

     

Benefit obligation at beginning of year

   $ 16,294      $ 17,280  

Service cost

     —          5  

Interest cost

     577        639  

Actuarial loss (gain)

     517        (673

Premiums and claims paid

     (1,039      (957
  

 

 

    

 

 

 

Benefit obligation at end of year

   $ 16,349      $ 16,294  
  

 

 

    

 

 

 

Change in plan assets:

     

Fair value of assets at beginning of year

   $ —        $ —    

Employer contribution

     1,039        957  

Premiums and claims paid

     (1,039      (957
  

 

 

    

 

 

 

Fair value of assets at end of year

   $ —        $ —    
  

 

 

    

 

 

 

Funded status (included in “Other liabilities”)

   $ (16,349    $ (16,294
  

 

 

    

 

 

 

Changes recognized in other comprehensive (loss) income for the year ended December 31:

     

Amortization of prior service cost

   $ 249      $ 249  

Amortization of actuarial gain

     (274      (326

Net actuarial loss (gain) arising during the year

     517        (673
  

 

 

    

 

 

 

Total recognized in other comprehensive loss for the year (pre-tax)

   $ 492      $ (750
  

 

 

    

 

 

 

Accumulated other comprehensive loss (pre-tax) not yet recognized in net periodic benefit cost at December 31:

     

Prior service cost

   $ (1,034    $ (1,283

Actuarial loss, net

     5,380        5,137  
  

 

 

    

 

 

 

Total accumulated other comprehensive loss (pre-tax)

   $ 4,346      $ 3,854  
  

 

 

    

 

 

 
Components of Net Periodic Benefit Cost

The following table presents the components of net periodic benefit cost for the years indicated:

 

     Years Ended December 31,  
(in thousands)    2017      2016      2015  

Components of Net Periodic Benefit Cost:

        

Service cost

   $ —        $ 5      $ 4  

Interest cost

     577        639        700  

Amortization of past-service liability

     (249      (249      (249

Amortization of net actuarial loss

     274        326        383  
  

 

 

    

 

 

    

 

 

 

Net periodic benefit cost

   $ 602      $ 721      $ 838