XML 34 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans (Tables)
3 Months Ended
Mar. 31, 2018
Composition of Loan Portfolio

The following table sets forth the composition of the loan portfolio at the dates indicated:

 

     March 31, 2018     December 31, 2017  
(dollars in thousands)    Amount      Percent of
Loans Held for
Investment
    Amount      Percent of
Loans Held
for Investment
 

Loans Held for Investment:

          

Mortgage Loans:

          

Multi-family

   $ 28,656,234        73.74   $ 28,074,709        73.19

Commercial real estate

     7,252,889        18.66       7,322,226        19.09  

One-to-four family

     465,704        1.20       477,228        1.24  

Acquisition, development, and construction

     441,767        1.14       435,825        1.14  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total mortgage loans held for investment

   $ 36,816,594        94.74     $ 36,309,988        94.66  
  

 

 

    

 

 

   

 

 

    

 

 

 

Other Loans:

          

Commercial and industrial

     1,377,766        3.55       1,377,964        3.59  

Lease financing, net of unearned income of $61,251 and $65,041, respectively

     657,264        1.69       662,610        1.73  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial and industrial loans (1)

     2,035,030        5.24       2,040,574        5.32  

Other

     8,230        0.02       8,460        0.02  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total other loans held for investment

     2,043,260        5.26       2,049,034        5.34  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total loans held for investment

   $ 38,859,854        100.00   $ 38,359,022        100.00
     

 

 

      

 

 

 

Net deferred loan origination costs

     29,569          28,949     

Allowance for losses on non-covered loans

     (161,140        (158,046   
  

 

 

      

 

 

    

Loans held for investment, net

   $ 38,728,283        $ 38,229,925     
  

 

 

      

 

 

    

Loans held for sale

     31,402          35,258     
  

 

 

      

 

 

    

Total loans, net

   $ 38,759,685        $ 38,265,183     
  

 

 

      

 

 

    

 

(1) Includes specialty finance loans of $1.5 billion at March 31, 2018 and December 31, 2017, and other C&I loans of $522.0 million and $500.8 million, respectively, at March 31, 2018 and December 31, 2017.
Quality of Loans

The following table presents information regarding the quality of the Company’s loans held for investment at March 31, 2018:

 

(in thousands)    Loans
30-89 Days
Past Due(1)
     Non-
Accrual
Loans (1)
     Loans
90 Days or More
Delinquent and
Still Accruing
Interest
     Total
Past Due
Loans
     Current
Loans
     Total Loans
Receivable
 

Multi-family

   $ —        $ 11,881      $ —        $ 11,881      $ 28,644,353      $ 28,656,234  

Commercial real estate

     3,191        13,611        —          16,802        7,236,087        7,252,889  

One-to-four family

     397        1,949        —          2,346        463,358        465,704  

Acquisition, development, and construction

     —          —          —          —          441,767        441,767  

Commercial and industrial(1) (2)

     6,736        45,941        —          52,677        1,982,353        2,035,030  

Other

     27        4        —          31        8,199        8,230  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 10,351      $ 73,386      $ —        $ 83,737      $ 38,776,117      $ 38,859,854  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes $6.7 million and $44.8 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.
(2) Includes lease financing receivables, all of which were current.

 

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2017:

 

(in thousands)    Loans
30-89 Days
Past Due(1)
     Non-
Accrual
Loans (1)
     Loans
90 Days or More
Delinquent and
Still Accruing
Interest
     Total
Past Due
Loans
     Current
Loans
     Total Loans
Receivable
 

Multi-family

   $ 1,258      $ 11,078      $ —        $ 12,336      $ 28,062,373      $ 28,074,709  

Commercial real estate

     13,227        6,659        —          19,886        7,302,340        7,322,226  

One-to-four family

     585        1,966        —          2,551        474,677        477,228  

Acquisition, development, and construction

     —          6,200        —          6,200        429,625        435,825  

Commercial and industrial(1) (2)

     2,711        47,768        —          50,479        1,990,095        2,040,574  

Other

     8        11        —          19        8,441        8,460  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 17,789      $ 73,682      $ —        $ 91,471      $ 38,267,551      $ 38,359,022  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes $2.7 million and $46.7 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.
(2) Includes lease financing receivables, all of which were current.
Loan Portfolio by Credit Quality Indicator

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at March 31, 2018:

 

    Mortgage Loans     Other Loans  
(in thousands)   Multi-Family     Commercial
Real Estate
    One-to-
Four
Family
    Acquisition,
Development,
and
Construction
    Total
Mortgage
Loans
    Commercial
and
Industrial(1)
    Other     Total Other
Loans
 

Credit Quality Indicator:

               

Pass

  $ 28,409,201     $ 7,193,256     $ 460,080     $ 357,174     $ 36,419,711     $ 1,923,271     $ 8,226     $ 1,931,497  

Special mention

    190,762       45,379       3,675       75,041       314,857       20,358       —         20,358  

Substandard

    56,271       14,254       1,949       9,552       82,026       91,401       4       91,405  

Doubtful

    —         —         —         —         —         —         —         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 28,656,234     $ 7,252,889     $ 465,704     $ 441,767     $ 36,816,594     $ 2,035,030     $ 8,230     $ 2,043,260  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Includes lease financing receivables, all of which were classified as Pass.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2017:

 

     Mortgage Loans      Other Loans  
(in thousands)    Multi-Family      Commercial
Real Estate
     One-to-
Four
Family
     Acquisition,
Development,
and
Construction
     Total
Mortgage
Loans
     Commercial
and
Industrial(1)
     Other      Total Other
Loans
 

Credit Quality Indicator:

                       

Pass

   $ 27,874,330      $ 7,255,100      $ 471,571      $ 344,040      $ 35,945,041      $ 1,925,527      $ 8,449      $ 1,933,976  

Special mention

     125,752        47,123        3,691        76,033        252,599        20,883        —          20,883  

Substandard

     74,627        20,003        1,966        15,752        112,348        94,164        11        94,175  

Doubtful

     —          —          —          —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 28,074,709      $ 7,322,226      $ 477,228      $ 435,825      $ 36,309,988      $ 2,040,574      $ 8,460      $ 2,049,034  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes lease financing receivables, all of which were classified as Pass.
Information Regarding Troubled Debt Restructurings

The following table presents information regarding the Company’s TDRs as of March 31, 2018 and December 31, 2017:

 

     March 31, 2018      December 31, 2017  
(in thousands)    Accruing      Non-Accrual      Total      Accruing      Non-Accrual      Total  

Loan Category:

                 

Multi-family

   $ 820      $ 7,607      $ 8,427      $ 824      $ 8,061      $ 8,885  

Commercial real estate

     —          365        365        —          368        368  

One-to-four family

     —          1,053        1,053        —          1,066        1,066  

Acquisition, development, and construction

     9,552        —          9,552        8,652        —          8,652  

Commercial and industrial

     —          26,992        26,992        177        26,408        26,585  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 10,372      $ 36,017      $ 46,389      $ 9,653      $ 35,903      $ 45,556  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial Effects of Troubled Debt Restructurings

The financial effects of the Company’s TDRs for the three months ended March 31, 2018 and 2017 are summarized as follows:

 


     For the Three Months Ended March 31, 2018  
                          Weighted Average
Interest Rate
                    
(dollars in thousands)    Number
of Loans
     Pre-Modification
Recorded
Investment
     Post-Modification
Recorded
Investment
     Pre-
Modification
    Post-
Modification
    Charge-off
Amount
     Capitalized
Interest
 

Loan Category:

                  

Acquisition, development, and construction

     1      $ 900      $ 900        4.50     4.50   $ —        $ —    

Commercial and industrial

     6        3,166        1,754        3.28       3.21       1,318        —    
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Total

     7      $ 4,066      $ 2,654          $ 1,318      $ —    
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 
     For the Three Months Ended March 31, 2017  
                          Weighted Average
Interest Rate
                    
(dollars in thousands)    Number
of Loans
     Pre-Modification
Recorded
Investment
     Post-Modification
Recorded
Investment
     Pre-
Modification
    Post-
Modification
    Charge-off
Amount
     Capitalized
Interest
 

Loan Category:

                  

One-to-four family

     1      $ 264      $ 339        6.00     2.63   $ —        $ 5  

Commercial and industrial

     17        7,998        4,745        3.30       3.46       3,280        —    
  

 

 

    

 

 

    

 

 

        

 

 

    

 

 

 

Total

     18      $ 8,262      $ 5,084          $ 3,280      $ 5