XML 30 R16.htm IDEA: XBRL DOCUMENT v3.10.0.1
Borrowed Funds
12 Months Ended
Dec. 31, 2018
Borrowed Funds
NOTE 8: BORROWED FUNDS
The following table summarizes the Company’s borrowed funds at December 31, 2018 and 2017:
 
 
 
December 31,
 
(in thousands)
 
2018
 
 
2017
 
Wholesale borrowings:
 
 
 
 
 
 
 
 
FHLB advances
 
$
13,053,661
 
 
$
12,104,500
 
Repurchase agreements
 
 
500,000
 
 
 
450,000
 
Federal funds purchased
 
 
 
 
 
 
Total wholesale borrowings
 
$
13,553,661
 
 
$
12,554,500
 
Junior subordinated debentures
 
 
359,508
 
 
 
359,179
 
Subordinated notes
 
 
294,697
 
 
 
 
Total borrowed funds
 
$
14,207,866
 
 
$
12,913,679
 
Accrued interest on borrowed funds is included in “Other liabilities” in the Consolidated Statements of Condition and amounted to $23.5 million and $19.3 million, respectively, at December 31, 2018 and 2017.
FHLB Advances
The contractual maturities and the next call dates of FHLB advances outstanding at December 31, 2018 were as follows:
 
 
 
Contractual Maturity
 
 
Earlier of Contractual Maturity

or Next Call Date
 
(dollars in thousands)
Year
 
Amount
 
 
Weighted

Average

Interest Rate
 
 
Amount
 
 
Weighted

Average

Interest Rate
 
2019
 
$
4,431,000
 
 
 
1.74
 
 
$
4,431,000
 
 
 
1.74
 
2020
 
 
3,425,000
 
 
 
2.13
 
 
 
5,175,000
 
 
 
2.20
 
2021
 
 
822,661
 
 
 
2.40
 
 
 
3,422,661
 
 
 
2.45
 
2022
 
 
25,000
 
 
 
2.75
 
 
 
25,000
 
 
 
2.75
 
2028
 
 
4,350,000
 
 
 
2.40
 
 
 
 
 
 
 
Total FHLB advances
 
$
13,053,661
 
 
 
2.11
%
 
$
13,053,661
 
 
 
2.11
%
 
 
FHLB advances include both straight fixed-rate advances and advances under the FHLB convertible advance program, which gives the FHLB the option of either calling the advance after an initial lock-out period of up to five years and quarterly thereafter until maturity, or a one-time call at the initial call date.
The Company had no short-term FHLB advances at December 31, 2018 or 2017. During the twelve months ended at December 31, 2017 and 2016, the average balances of short-term FHLB advances were $3.3 million and $929.4 million, with weighted average interest rates of 0.82% and 0.60%, respectively. In 2017 and 2016, the interest expense generated by average short-term FHLB advances was $27,000 and $5.5 million, respectively.
At December 31, 2018 and 2017, respectively, the Bank had unused lines of available credit with the FHLB-NY of up to $7.5 billion and $7.1 billion. There were no overnight FHLB-NY advances at December 31, 2018 or 2017. During the twelve months ended December 31, 2018, the average balance of overnight advances amounted to $5.2 million, with a weighted average interest rate of 2.3%, generating interest expense of $121,000. During the twelve months ended December 31, 2017 and 2016, the average balances of overnight advances amounted to $7.7 million and $426.5 million, with a weighted average interest rates of 0.98% and 0.59%, respectively. In 2017 and 2016, the interest expense generated by average overnight advances was $75,000 and $2.5 million.
Total FHLB advances generated interest expense of $248.0 million, $186.0 million, and $172.0 million, in the years ended December 31, 2018, 2017, and 2016, respectively.
Repurchase Agreements
The following table presents an analysis of the contractual maturities and next call dates of the Company’s outstanding repurchase agreements accounted for as secured borrowings at December 31, 2018.
 
 
 
Contractual Maturity
 
 
Earlier of Contractual Maturity

or Next Call Date
 
(dollars in thousands)
Year of Maturity
 
Amount
 
 
Weighted Average

Interest Rate
 
 
Amount
 
 
Weighted Average

Interest Rate
 
2019
 
$
200,000
 
 
 
1.69
%
 
$
200,000
 
 
 
1.69
%
2021
 
 
 
 
 
 
 
 
300,000
 
 
 
2.37
 
2028
 
 
300,000
 
 
 
2.37
 
 
 
 
 
 
 
 
 
$
500,000
 
 
 
2.10
%
 
$
500,000
 
 
 
2.10
%
The following table provides the contractual maturity and weighted average interest rate of repurchase agreements, and the amortized cost and fair value (including accrued interest) of the securities collateralizing the repurchase agreements, at December 31, 2018:
 
 
 
 
 
 
 
 
 
Mortgage-Related and

Other Securities
 
 
GSE Debentures and

U.S. Treasury
 
Obligations
 
(dollars in thousands)
Period of Maturity
 
Amount
 
 
Weighted Average

Interest Rate
 
 
Amortized

Cost
 
 
Fair Value
 
 
Amortized

Cost
 
 
Fair Value
 
30 to 90 days
 
$
200,000
 
 
 
1.69
%
 
$
215,244
 
 
$
213,135
 
 
$
 
 
$
 
Greater than 90 days
 
 
300,000
 
 
 
2.37
 
 
 
 
 
 
 
 
 
321,163
 
 
 
317,683
 
Total
 
$
500,000
 
 
 
2.10
%
 
$
215,244
 
 
$
213,135
 
 
$
321,163
 
 
$
317,683
 
The Company had no short-term repurchase agreements outstanding at December 31, 2018 or 2017.
At December 31, 2018 and 2017, the accrued interest on repurchase agreements amounted to $287,000 and $760,000, respectively. The interest expense on repurchase agreements was $6.8 million, $16.4 million, and $23.3 million, in the years ended December 31, 2018, 2017, and 2016, respectively.
Federal Funds Purchased
There were no federal funds purchased outstanding at December 31, 2018 or 2017.
In 2018 and 2017, respectively, the average balances of federal funds purchased were to $620,000 and $47.9 million, with weighted average interest rates of 2.2% and 0.87%. In 2016, the average balance of federal funds purchased amounted to $525.4 million with a weighted average interest rate of 0.51%. The interest expense produced by federal funds purchased was $14,000, $418,000 and $2.7 million for the years ended December 31, 2018, 2017 and 2016, respectively.
 
 
Subordinated Notes
On November 6, 2018, the Company issued $300.0 million aggregate principal amount of our 5.90% Fixed-to-Floating Rate Subordinated Notes due 2028 (the “Notes”). The Notes will mature on November 6, 2028. From and including the date of original issuance to, but excluding November 6, 2023, the Notes will bear interest at an initial rate of 5.90% per annum, payable semi-annually in arrears on May 6 and November 6 of each year, commencing on May 6, 2019. Unless redeemed, from and including November 6, 2023 to but excluding the Maturity Date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus 278 basis points, payable quarterly in arrears on February 6, May 6, August 6 and November 6 of each year, commencing on February 6, 2024.
Issuance costs incurred were $5.4 million and are being amortized as part of interest expense over 10 years. The interest expense on subordinated notes amounted to $2.8 million at the year ended December 31, 2018.
Junior Subordinated Debentures
At December 31, 2018 and 2017, the Company had $359.5 million and $359.2 million, respectively, of outstanding junior subordinated deferrable interest debentures (“junior subordinated debentures”) held by statutory business trusts (the “Trusts”) that issued guaranteed capital securities.
The Trusts are accounted for as unconsolidated subsidiaries, in accordance with GAAP. The proceeds of each issuance were invested in a series of junior subordinated debentures of the Company and the underlying assets of each statutory business trust are the relevant debentures. The Company has fully and unconditionally guaranteed the obligations under each trust’s capital securities to the extent set forth in a guarantee by the Company to each trust. The Trusts’ capital securities are each subject to mandatory redemption, in whole or in part, upon repayment of the debentures at their stated maturity or earlier redemption.
The following junior subordinated debentures were outstanding at December 31, 2018:
 
Issuer
 
Interest
Rate
of Capital
Securities
and
Debentures
 
 
Junior
Subordinated
Debentures
Amount
Outstanding
 
 
Capital
Securities
Amount
Outstanding
 
 
Date of
Original Issue
 
 
Stated Maturity
 
 
First Optional
Redemption Date
 
 
 
 
 
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
New York Community Capital Trust V (BONUSES
SM
Units)
 
 
6.000
%
 
$
145,582
 
 
$
139,231
 
 
 
Nov. 4, 2002
 
 
 
Nov. 1, 2051
 
 
 
Nov. 4, 2007 
(1)
 
New York Community Capital Trust X
 
 
4.388
 
 
 
123,712
 
 
 
120,000
 
 
 
Dec. 14, 2006
 
 
 
Dec. 15, 2036
 
 
 
Dec. 15, 2011 
(2)
 
PennFed Capital Trust III
 
 
6.038
 
 
 
30,928
 
 
 
30,000
 
 
 
June 2, 2003
 
 
 
June 15, 2033
 
 
 
June 15, 2008 
(2)
 
New York Community Capital Trust XI
 
 
4.453
 
 
 
59,286
 
 
 
57,500
 
 
 
April 16, 2007
 
 
 
June 30, 2037
 
 
 
June 30, 2012 
(2)
 
Total junior subordinated debentures
 
 
 
 
 
$
359,508
 
 
$
346,731
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
Callable subject to certain conditions as described in the prospectus filed with the SEC on November 4, 2002.
(2)
Callable from this date forward.
The Bifurcated Option Note Unit
SecuritiES
SM
(“BONUSES units”) included in the preceding table were issued by the Company on November 4, 2002 at a public offering price of $50.00 per share. Each of the 5,500,000 BONUSES units offered consisted of a capital security issued by New York Community Capital Trust V, a trust formed by the Company, and a warrant to purchase 2.4953 shares of the common stock of the Company (for a total of approximately 13.7 million common shares) at an effective exercise price of $20.04 per share. Each capital security has a maturity of 49 years, with a coupon, or distribution rate, of 6.00% on the $50.00 per share liquidation amount. The warrants and capital securities were non-callable for five years from the date of issuance and were not called by the Company when the five-year period passed on November 4, 2007.
The gross proceeds of the BONUSES units totaled $275.0 million and were allocated between the capital security and the warrant comprising such units in proportion to their relative values at the time of issuance. The value assigned to the warrants, $92.4 million, was recorded as a component of additional “paid-in capital” in the Company’s Consolidated Statements of Condition. The value assigned to the capital security component was $182.6 million. The $92.4 million difference between the assigned value and the stated liquidation amount of the capital securities was treated as an original issue discount, and is being amortized to interest expense over the 49-year life of the capital securities on a level-yield basis. At December 31, 2018, this discount totaled $66.1 million.
The other three trust preferred securities noted in the preceding table were formed for the purpose of issuing Company Obligated Mandatorily Redeemable Capital Securities of Subsidiary Trusts Holding Solely Junior Subordinated Debentures (collectively, the “Capital Securities”). Dividends on the Capital Securities are payable either quarterly or semi-annually and are deferrable, at the Company’s option, for up to five years. As of December 31, 2018, all dividends were current.
Interest expense on junior subordinated debentures was $21.7 million, $19.6 million, and $18.5 million, respectively, for the years ended December 31, 2018, 2017, and 2016.