XML 45 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2018
Activity in Allowance for Loan Losses
The following tables provide additional information regarding the Company’s allowance for losses on non-covered loans and covered loans, based upon the method of evaluating loan impairment:
 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Allowance for Loan Losses at December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
$
130,983
 
 
$
28,837
 
 
$
159,820
 
  
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Allowance for Loan Losses at December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
$
128,275
 
 
$
29,771
 
 
$
158,046
 
Additional Information Regarding Methods Used to Evaluate Loan Portfolio for Impairment
The following tables provide additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:
 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Loans Receivable at December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
15,794
 
 
$
36,375
 
 
$
52,169
 
Loans collectively evaluated for impairment
 
 
37,720,923
 
 
 
2,360,769
 
 
 
40,081,692
 
Total
 
$
37,736,717
 
 
$
2,397,144
 
 
$
40,133,861
 
 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Loans Receivable at December 31, 2017:
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
31,747
 
 
$
48,810
 
 
$
80,557
 
Loans collectively evaluated for impairment
 
 
36,278,241
 
 
 
2,000,224
 
 
 
38,278,465
 
Total
 
$
36,309,988
 
 
$
2,049,034
 
 
$
38,359,022
 
Additional Information Regarding Impaired Non-Covered Loans
The following table presents additional information about the Company’s impaired loans at December 31, 2018:
 
(in thousands)
 
Recorded

Investment
 
 
Unpaid

Principal

Balance
 
 
Related

Allowance
 
 
Average

Recorded

Investment
 
 
Interest

Income

Recognized
 
Impaired loans with no related allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
4,220
 
 
$
7,168
 
 
$
 
 
$
6,114
 
 
$
340
 
Commercial real estate
 
 
2,256
 
 
 
7,371
 
 
 
 
 
 
3,234
 
 
 
 
One-to-four family
 
 
1,022
 
 
 
1,076
 
 
 
 
 
 
1,576
 
 
 
26
 
Acquisition, development, and construction
 
 
8,296
 
 
 
9,197
 
 
 
 
 
 
9,238
 
 
 
590
 
Other
 
 
36,375
 
 
 
101,701
 
 
 
 
 
 
42,984
 
 
 
3,057
 
Total impaired loans with no related allowance
 
$
52,169
 
 
$
126,513
 
 
$
 
 
$
63,146
 
 
$
4,013
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition, development, and construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
 
 
20
 
 
 
 
Total impaired loans with an allowance recorded
 
$
 
 
$
 
 
$
 
 
$
20
 
 
$
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
4,220
 
 
$
7,168
 
 
$
 
 
$
6,114
 
 
$
340
 
Commercial real estate
 
 
2,256
 
 
 
7,371
 
 
 
 
 
 
3,234
 
 
 
 
One-to-four family
 
 
1,022
 
 
 
1,076
 
 
 
 
 
 
1,576
 
 
 
26
 
Acquisition, development, and construction
 
 
8,296
 
 
 
9,197
 
 
 
 
 
 
9,238
 
 
 
590
 
Other
 
 
36,375
 
 
 
101,701
 
 
 
 
 
 
43,004
 
 
 
3,057
 
Total impaired loans
 
$
52,169
 
 
$
126,513
 
 
$
 
 
$
63,166
 
 
$
4,013
 
 
The following table presents additional information about the Company’s impaired loans at December 31, 2017:
 
(in thousands)
 
Recorded

Investment
 
 
Unpaid

Principal

Balance
 
 
Related

Allowance
 
 
Average

Recorded

Investment
 
 
Interest

Income

Recognized
 
Impaired loans with no related allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
8,892
 
 
$
11,470
 
 
$
 
 
$
9,554
 
 
$
495
 
Commercial real estate
 
 
5,137
 
 
 
10,252
 
 
 
 
 
 
3,522
 
 
 
92
 
One-to-four family
 
 
1,966
 
 
 
2,072
 
 
 
 
 
 
2,489
 
 
 
50
 
Acquisition, development, and construction
 
 
15,752
 
 
 
25,952
 
 
 
 
 
 
10,976
 
 
 
575
 
Other
 
 
48,810
 
 
 
104,901
 
 
 
 
 
 
43,074
 
 
 
2,200
 
Total impaired loans with no related allowance
 
$
80,557
 
 
$
154,647
 
 
$
 
 
$
69,615
 
 
$
3,412
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition, development, and construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
 
 
314
 
 
 
 
Total impaired loans with an allowance recorded
 
$
 
 
$
 
 
$
 
 
$
314
 
 
$
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
8,892
 
 
$
11,470
 
 
$
 
 
$
9,554
 
 
$
495
 
Commercial real estate
 
 
5,137
 
 
 
10,252
 
 
 
 
 
 
3,522
 
 
 
92
 
One-to-four family
 
 
1,966
 
 
 
2,072
 
 
 
 
 
 
2,489
 
 
 
50
 
Acquisition, development, and construction
 
 
15,752
 
 
 
25,952
 
 
 
 
 
 
10,976
 
 
 
575
 
Other
 
 
48,810
 
 
 
104,901
 
 
 
 
 
 
43,388
 
 
 
2,200
 
Total impaired loans
 
$
80,557
 
 
$
154,647
 
 
$
 
 
$
69,929
 
 
$
3,412
 
 
Non-Covered Loans  
Activity in Allowance for Loan Losses
The following table summarizes activity in the allowance for loan losses for the periods indicated:
 
 
 
For the Twelve Months Ended December 31,
 
 
 
2018
 
 
2017
 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
 
Mortgage
 
 
Other
 
 
Total
 
Balance, beginning of period
 
$
128,275
 
 
$
29,771
 
 
$
158,046
 
 
$
125,416
 
 
$
32,874
 
 
$
158,290
 
Charge-offs
 
 
(5,445
)
 
 
(12,897
)
 
 
(18,342
)
 
 
(375
)
 
 
(62,975
)
 
 
(63,350
)
Recoveries
 
 
264
 
 
 
1,596
 
 
 
1,860
 
 
 
605
 
 
 
1,558
 
 
 
2,163
 
Provision for non-covered loan losses
 
 
7,889
 
 
 
10,367
 
 
 
18,256
 
 
 
2,629
 
 
 
58,314
 
 
 
60,943
 
Balance, end of period
 
$
130,983
 
 
$
28,837
 
 
$
159,820
 
 
$
128,275
 
 
$
29,771
 
 
$
158,046