XML 52 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following tables present assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2018 and 2017, and that were included in the Company’s Consolidated Statements of Condition at those dates:
 
 
 
Fair Value Measurements at December 31, 2018
 
(in thousands)
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Netting
Adjustments
 
 
Total
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Related Debt Securities Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE certificates
 
$
 
 
$
1,707,521
 
 
$
 
 
$
 
 
$
1,707,521
 
GSE CMOs
 
 
 
 
 
1,252,761
 
 
 
 
 
 
 
 
 
1,252,761
 
Total mortgage-related debt securities
 
$
 
 
$
2,960,282
 
 
$
 
 
$
 
 
$
2,960,282
 
Other Debt Securities Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE debentures
 
$
 
 
$
1,328,927
 
 
$
 
 
$
 
 
$
1,328,927
 
Asset-backed securities
 
 
 
 
 
387,122
 
 
 
 
 
 
 
 
 
387,122
 
Municipal bonds
 
 
 
 
 
66,183
 
 
 
 
 
 
 
 
 
66,183
 
Corporate bonds
 
 
 
 
 
821,715
 
 
 
 
 
 
 
 
 
821,715
 
Capital trust notes
 
 
 
 
 
49,291
 
 
 
 
 
 
 
 
 
49,291
 
Total other debt securities
 
$
 
 
$
2,653,238
 
 
$
 
 
$
 
 
$
2,653,238
 
Total debt securities available for sale
 
$
 
 
$
5,613,520
 
 
$
 
 
$
 
 
$
5,613,520
 
Equity securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred stock
 
$
13,846
 
 
$
 
 
$
 
 
$
 
 
$
13,846
 
Mutual funds and common stock
 
 
 
 
 
16,705
 
 
 
 
 
 
 
 
 
16,705
 
Total equity securities
 
$
13,846
 
 
$
16,705
 
 
$
 
 
$
 
 
$
30,551
 
Total securities
 
$
13,846
 
 
$
5,630,225
 
 
$
 
 
$
 
 
$
5,644,071
 
 
 
 
Fair Value Measurements at December 31, 2017
 
(in thousands)
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
 
Netting
Adjustments
 
 
Total
Fair Value
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage-Related Securities Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
GSE certificates
 
$
 
 
$
2,068,842
 
 
$
 
 
$
 
 
$
2,068,842
 
GSE CMOs
 
 
 
 
 
 
549,904
 
 
 
 
 
 
 
 
 
 
 
549,904
 
Total mortgage-related securities
 
$
 
 
$
2,618,746
 
 
$
 
 
$
 
 
$
2,618,746
 
Other Securities Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U. S. Treasury Obligations
 
$
199,898
 
 
$
 
 
$
 
 
$
 
 
$
199,898
 
GSE debentures
 
 
 
 
 
473,258
 
 
 
 
 
 
 
 
 
473,258
 
Municipal bonds
 
 
 
 
 
70,120
 
 
 
 
 
 
 
 
 
70,120
 
Corporate bonds
 
 
 
 
 
90,775
 
 
 
 
 
 
 
 
 
90,775
 
Capital trust notes
 
 
 
 
 
46,096
 
 
 
 
 
 
 
 
 
46,096
 
Preferred stock
 
 
15,434
 
 
 
 
 
 
 
 
 
 
 
 
15,434
 
Mutual funds and common stock
 
 
 
 
 
17,100
 
 
 
 
 
 
 
 
 
17,100
 
Total other securities
 
$
215,332
 
 
$
697,349
 
 
$
 
 
$
 
 
$
912,681
 
Total securities available for sale
 
$
215,332
 
 
$
3,316,095
 
 
$
 
 
$
 
 
$
3,531,427
 
Other Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans held for sale
 
$
 
 
$
35,258
 
 
$
 
 
$
 
 
$
35,258
 
Mortgage servicing rights
 
 
 
 
 
 
 
 
2,729
 
 
 
 
 
 
2,729
 
 
 
Difference between Fair Value Option and Unpaid Principal Balance
The following table reflects the difference between the fair value carrying amount of loans held for sale, for which the Company has elected the fair value option, and the unpaid principal balance:
 
 
 
December 31, 2018
 
 
December 31, 2017
 
(in thousands)
 
Fair Value
Carrying
Amount
 
 
Aggregate
Unpaid
Principal
 
 
Fair Value
Carrying Amount
Less Aggregate
Unpaid Principal
 
 
Fair Value
Carrying
Amount
 
 
Aggregate
Unpaid
Principal
 
 
Fair Value
Carrying Amount
Less Aggregate
Unpaid Principal
 
Loans held for sale
 
$
 
 
$
 
 
$
 
 
$
35,258
 
 
$
34,563
 
 
$
695
 
Changes in Fair Value of Loans Held For Sale The following table presents the changes in fair value related to initial measurement, and the subsequent changes in fair value included in earnings, for MSRs for the periods indicated:
 
 
 
(Loss) Gain Included in
Mortgage Banking Income
from Changes in Fair Value
(1)
 
 
 
For the Twelve Months Ended December 31,
 
(in thousands)
 
2018
 
 
2017
 
 
2016
 
Loans held for sale
 
$
 
 
$
899
 
 
$
(5,616
)
Mortgage servicing rights
 
 
(224
)
 
 
(20,076
)
 
 
(27,453
)
Total loss
 
$
(224
)
 
$
(19,177
)
 
$
(33,069
)
 
(1)
Included in “Non-interest income.”
Rollforward of Financial Instruments Classified in Level Three of Valuation Hierarchy
The following tables present, for the twelve months ended December 31, 2018 and 2017, a roll-forward of the balance sheet amounts (including changes in fair value) for financial instruments classified in Level 3 of the valuation hierarchy:
 
 
 
 
 
 
Total Realized/Unrealized
Gains/(Losses) Recorded in
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in
Unrealized
Gains/(Losses)
 
(in thousands)
 
Fair Value
January 1,
2018
 
 
Income/
(Loss)
 
 
Comprehensive
(Loss) Income
 
 
Issuances
 
 
Settlements
 
 
Transfers
to/(from)
Level 3
 
 
Fair Value at
December 31,
2018
 
 
Related to
Instruments Held at
December 31, 2018
 
Mortgage servicing rights
 
$
2,729
 
 
$
(224
)
 
$
 
 
$
 
 
$
(2,505
)
 
$
 
 
$
 
 
$
 
 
 
 
 
 
 
Total Realized/Unrealized
Gains/(Losses) Recorded in
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Change in
Unrealized
Gains/(Losses)
 
(in thousands)
 
Fair Value
January 1,
2017
 
 
Income/
(Loss)
 
 
Comprehensive
(Loss) Income
 
 
Issuances
 
 
Settlements
 
 
Transfers
to/(from)
Level 3
 
 
Fair Value at
December 31,
2017
 
 
Related to
Instruments Held at
December 31, 2018
 
Mortgage servicing rights
 
$
228,099
 
 
$
(20,076
)
 
$
 
 
$
18,054
 
 
$
(223,348
)
 
$
 
 
$
2,729
 
 
$
(222
)
Interest rate lock commitments
 
 
982
 
 
 
(982
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary of Carrying Values, Estimated Fair Values and Fair Value Measurement Levels of Financial Instruments The following tables present assets and liabilities that were measured at fair value on a non-recurring basis as of December 31, 2018 and 2017, and that were included in the Company’s Consolidated Statements of Condition at those dates:
 
 
 
Fair Value Measurements at December 31, 2018 Using
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant Other
Observable Inputs
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
 
Total Fair
Value
 
Certain impaired loans
(1)
 
$
 
 
$
 
 
$
38,213
 
 
$
38,213
 
Other assets
(2)
 
 
 
 
 
 
 
 
1,265
 
 
 
1,265
 
Total
 
$
 
 
$
 
 
$
39,478
 
 
$
39,478
 
 
(1)
Represents the fair value of impaired loans, based on the value of the collateral.
(2)
Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.
 
 
 
Fair Value Measurements at December 31, 2017 Using
 
(in thousands)
 
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
 
 
Significant Other
Observable Inputs
(Level 2)
 
 
Significant
Unobservable Inputs
(Level 3)
 
 
Total
Fair Value
 
Certain impaired loans
(1)
 
$
 
 
$
 
 
$
45,837
 
 
$
45,837
 
Other assets
(2)
 
 
 
 
 
 
 
 
4,357
 
 
 
4,357
 
Total
 
$
 
 
$
 
 
$
50,194
 
 
$
50,194
 
 
(1)
Represents the fair value of impaired loans, based on the value of the collateral.
(2)
Represents the fair value of repossessed assets, based on the appraised value of the collateral subsequent to its initial classification as repossessed assets.
Assets and Liabilities Measured at Fair Value on Non-Recurring Basis
The following tables summarize the carrying values, estimated fair values, and fair value measurement levels of financial instruments that were not carried at fair value on the Company’s Consolidated Statements of Condition at December 31, 2018 and 2017:
 
 
 
December 31, 2018
 
 
 
 
 
 
Fair Value Measurement Using
 
(in thousands)
 
Carrying
Value
 
 
Estimated
Fair Value
 
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1,474,955
 
 
$
1,474,955
 
 
$
1,474,955
 
 
$
 
 
$
 
FHLB stock
(1)
 
 
644,590
 
 
 
644,590
 
 
 
 
 
 
644,590
 
 
 
 
Loans, net
 
 
40,006,088
 
 
 
39,461,985
 
 
 
 
 
 
 
 
 
39,461,985
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
30,764,430
 
 
 
30,748,729
 
 
$
18,570,108
(2)
 
$
12,178,621
(3)
 
$
 
Borrowed funds
 
 
14,207,866
 
 
$
14,136,526
 
 
 
 
 
 
14,136,526
 
 
 
 
 
(1)
Carrying value and estimated fair value are at cost.
(2)
Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.
(3)
Certificates of deposit.
 
 
 
December 31, 2017
 
 
 
 
 
 
Fair Value Measurement Using
 
(in thousands)
 
Carrying Value
 
 
Estimated
Fair Value
 
 
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
 
 
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
Financial Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
2,528,169
 
 
$
2,528,169
 
 
$
2,528,169
 
 
$
 
 
$
 
FHLB stock
(1)
 
 
603,819
 
 
 
603,819
 
 
 
 
 
 
603,819
 
 
 
 
Loans, net
 
 
38,265,183
 
 
 
38,254,538
 
 
 
 
 
 
 
 
 
38,254,538
 
Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
29,102,163
 
 
$
29,044,852
 
 
$
20,458,517
(2)
 
$
8,586,335
(3)
 
$
 
Borrowed funds
 
 
12,913,679
 
 
 
12,780,653
 
 
 
 
 
 
12,780,653
 
 
 
 
 
(1)
Carrying value and estimated fair value are at cost.
(2)
Interest-bearing checking and money market accounts, savings accounts, and non-interest-bearing accounts.
(3)
Certificates of deposit.