	March 31, 2019						December 31, 2018
(dollars in thousands)	Amount			Percent of Loans Held for Investment			Amount			Percent of Loans Held for Investment
Loans and Leases Held for Investment:
Mortgage Loans:
Multi-family	$	29,932,829			73.92	%	$	29,883,919			74.46	%
Commercial real estate		7,079,241			17.49			6,998,834			17.44
One-to-four family		435,686			1.08			446,094			1.11
Acquisition, development, and construction		326,634			0.81			407,870			1.02
Total mortgage loans held for investment		37,774,390			93.30		$	37,736,717			94.03
Other Loans:
Commercial and industrial		1,764,169			4.36			1,705,308			4.25
Lease financing, net of unearned income of $ 74,451 and $ 53,891 , respectively (1)		940,895			2.32			683,112			1.70
Total commercial and industrial loans (2)		2,705,064			6.68			2,388,420			5.95
Other		7,976			0.02			8,724			0.02
Total other loans held for investment		2,713,040			6.70			2,397,144			5.97
Total loans and leases held for investment	$	40,487,430			100.00	%	$	40,133,861			100.00	%
Net deferred loan origination costs		38,589						32,047
Allowance for losses		(156,636	)					(159,820	)
Total loans and leases, net	$	40,369,383					$	40,006,088

(2)	Includes specialty finance loans and leases of $ 2.2 billion and $ 1.9 billion, respectively, at March 31, 2019 and December 31, 2018 and other C&I loans of $ 477.5 million and $ 469.9 million, respectively, at March 31, 2019 and December 31, 2018.

The majority of the loans the Company originates for investment are multi-family loans, most of which are collateralized by non-luxury apartment buildings in New York City with rent-regulated units and below-market rents. In addition, the Company originates CRE loans, most of which are collateralized by income-producing properties such as office buildings, retail centers, mixed-use buildings, and multi-tenanted light industrial properties that are located in New York City and on Long Island.

To a lesser extent, the Company also originates ADC loans for investment. One-to-four family loans held for investment were originated through the Company’s former mortgage banking operation and primarily consisted of jumbo prime adjustable rate mortgages made to borrowers with a solid credit history.

ADC loans are primarily originated for multi-family and residential tract projects in New York City and on Long Island. C&I loans consist of asset-based loans, equipment loans and leases, and dealer floor-plan loans (together, specialty finance loans and leases) that generally are made to large corporate obligors, many of which are publicly traded, carry investment grade or near-investment grade ratings, and participate in stable industries nationwide; and other C&I loans that primarily are made to small and mid-size businesses in Metro New York. Other C&I loans are typically made for working capital, business expansion, and the purchase of machinery and equipment.

The repayment of multi-family and CRE loans generally depends on the income produced by the underlying properties which, in turn, depends on their successful operation and management. To mitigate the potential for credit losses, the Company underwrites its loans in accordance with credit standards it considers to be prudent, looking first at the consistency of the cash flows being produced by the underlying property. In addition, multi-family buildings, CRE properties, and ADC projects are inspected as a prerequisite to approval, and independent appraisers, whose appraisals are carefully reviewed by the Company’s in-house appraisers, perform appraisals on the collateral properties. In many cases, a second independent appraisal review is performed.

To further manage its credit risk, the Company’s lending policies limit the amount of credit granted to any one borrower and typically require conservative debt service coverage ratios and loan-to-value ratios. Nonetheless, the ability of the Company’s borrowers to repay these loans may be impacted by adverse conditions in the local real estate market and the local economy.

ADC loans typically involve a higher degree of credit risk than loans secured by improved or owner-occupied real estate. Accordingly, borrowers are required to provide a guarantee of repayment and completion, and loan proceeds are disbursed as construction progresses, as certified by in-house inspectors or third-party engineers. The Company seeks to minimize the credit risk on ADC loans by maintaining conservative lending policies and rigorous underwriting standards. However, if the estimate of value proves to be inaccurate, the cost of completion is greater than expected, or the length of time to complete and/or sell or lease the collateral property is greater than anticipated, the property could have a value upon completion that is insufficient to assure full repayment of the loan. This could have a material adverse effect on the quality of the ADC loan portfolio, and could result in losses or delinquencies. In addition, the Company utilizes the same stringent appraisal process for ADC loans as it does for its multi-family and CRE loans.

To minimize the risk involved in specialty finance lending and leasing, the Company participates in syndicated loans that are brought to it, and equipment loans and leases that are assigned to it, by a select group of nationally recognized sources who have had long-term relationships with its experienced lending officers. Each of these credits is secured with a perfected first security interest or outright ownership in the underlying collateral, and structured as senior debt or as a non-cancelable lease. To further minimize the risk involved in specialty finance lending and leasing, each transaction is re-underwritten. In addition, outside counsel is retained to conduct a further review of the underlying documentation.

To minimize the risks involved in other C&I lending, the Company underwrites such loans on the basis of the cash flows produced by the business; requires that such loans be collateralized by various business assets, including inventory, equipment, and accounts receivable, among others; and typically requires personal guarantees. However, the capacity of a borrower to repay such a C&I loan is substantially dependent on the degree to which the business is successful. In addition, the collateral underlying such loans may depreciate over time, may not be conducive to appraisal, or may fluctuate in value, based upon the results of operations of the business.

The Company is a lessor in the equipment finance business where it has executed direct financing leases. The Company uses the interest rate implicit in the lease to determine the present value of its lease financing receivables. The Company recognized $7.3 million of interest income on its leases during the three months ended March 31, 2019.

(in thousands)	Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable
Multi-family	$	2,359	$	4,070	$	—	$	6,429	$	29,926,400	$	29,932,829
Commercial real estate		3,278		3,007		—		6,285		7,072,956		7,079,241
One-to-four family		9		1,637		—		1,646		434,040		435,686
Acquisition, development, and construction		6,608		—		—		6,608		320,026		326,634
Commercial and industrial (1) (2)		231		49,851		—		50,082		2,654,982		2,705,064
Other		45		9		—		54		7,922		7,976
Total	$	12,530	$	58,574	$	—	$	71,104	$	40,416,326	$	40,487,430

(1)	Includes $ 33.8 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.
(2)	Includes lease financing receivables, all of which were current.

(in thousands)	Loans 30-89 Days Past Due		Non- Accrual Loans		Loans 90 Days or More Delinquent and Still Accruing Interest		Total Past Due Loans		Current Loans		Total Loans Receivable
Multi-family	$	—	$	4,220	$	—	$	4,220	$	29,879,699	$	29,883,919
Commercial real estate		—		3,021		—		3,021		6,995,813		6,998,834
One-to-four family		9		1,651		—		1,660		444,434		446,094
Acquisition, development, and construction		—		—		—		—		407,870		407,870
Commercial and industrial (1) (2)		530		36,608		—		37,138		2,351,282		2,388,420
Other		25		6		—		31		8,693		8,724
Total	$	564	$	45,506	$	—	$	46,070	$	40,087,791	$	40,133,861

	Mortgage Loans										Other Loans
(in thousands)	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial (1)		Other		Total Other Loans
Credit Quality Indicator:
Pass	$	29,671,752	$	6,944,249	$	432,380	$	276,666	$	37,325,047	$	2,628,058	$	7,717	$	2,635,775
Special mention		232,295		63,529		1,669		36,825		334,318		3,722		—		3,722
Substandard		28,782		71,463		1,637		13,143		115,025		73,284		259		73,543
Doubtful		—		—		—		—		—		—		—		—
Total	$	29,932,829	$	7,079,241	$	435,686	$	326,634	$	37,774,390	$	2,705,064	$	7,976	$	2,713,040

	Mortgage Loans										Other Loans
(in thousands)	Multi- Family		Commercial Real Estate		One-to- Four Family		Acquisition, Development, and Construction		Total Mortgage Loans		Commercial and Industrial (1)		Other		Total Other Loans
Credit Quality Indicator:
Pass	$	29,548,242	$	6,880,105	$	444,443	$	319,001	$	37,191,791	$	2,306,563	$	8,469	$	2,315,032
Special mention		312,025		90,653		—		73,964		476,642		19,751		—		19,751
Substandard		23,652		28,076		1,651		14,905		68,284		62,106		255		62,361
Doubtful		—		—		—		—		—		—		—		—
Total	$	29,883,919	$	6,998,834	$	446,094	$	407,870	$	37,736,717	$	2,388,420	$	8,724	$	2,397,144

The preceding classifications are the most current ones available and generally have been updated within the last twelve months. In addition, they follow regulatory guidelines and can generally be described as follows: pass loans are of satisfactory quality; special mention loans have potential weaknesses that deserve management’s close attention; substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness and there is a possibility that the Company will sustain some loss); and doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable. In addition, one-to-four family loans are classified based on the duration of the delinquency.

The Company is required to account for certain loan modifications and restructurings as TDRs. In general, a modification or restructuring of a loan constitutes a TDR if the Company grants a concession to a borrower experiencing financial difficulty. A loan modified as a TDR generally is placed on non-accrual status until the Company determines that future collection of principal and interest is reasonably assured, which requires, among other things, that the borrower demonstrate performance according to the restructured terms for a period of at least six consecutive months.

In an effort to proactively manage delinquent loans, the Company has selectively extended to certain borrowers concessions such as rate reductions, extension of maturity dates, and forbearance agreements. As of March 31, 2019, loans on which concessions were made with respect to rate reductions and/or extension of maturity dates amounted to $34.6 million; loans on which forbearance agreements were reached amounted to $37,000.

	March 31, 2019						December 31, 2018
(in thousands)	Accruing		Non-Accrual		Total		Accruing		Non-Accrual		Total
Loan Category:
Multi-family	$	—	$	4,070	$	4,070	$	—	$	4,220	$	4,220
Commercial real estate		—		—		—		—		—		—
One-to-four family		—		1,012		1,012		—		1,022		1,022
Acquisition, development, and construction		6,535		—		6,535		8,297		—		8,297
Commercial and industrial		865		22,117		22,982		865		20,477		21,342
Total	$	7,400	$	27,199		34,599	$	9,162	$	25,719	$	34,881

The eligibility of a borrower for work-out concessions of any nature depends upon the facts and circumstances of each loan, which may change from period to period, and involves judgment by Company personnel regarding the likelihood that the concession will result in the maximum recovery for the Company.

	For the Three Months Ended March 31, 2019
(dollars in thousands)							Weighted Average Interest Rate
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Pre- Modification			Post- Modification			Charge-off Amount		Capitalized Interest
Loan Category:
Commercial and industrial		15	$	4.194	$	3,088		3.26	%		2.98	%	$	1,106	$	—

	For the Three Months Ended March 31, 2018
(dollars in thousands)							Weighted Average Interest Rate
(dollars in thousands)	Number of Loans		Pre-Modification Recorded Investment		Post-Modification Recorded Investment		Pre- Modification			Post- Modification			Charge-off Amount		Capitalized Interest
Loan Category:
Acquisition, development, and construction		1	$	900	$	900		4.50	%		4.50	%	$	—	$	—
Commercial and industrial		6		3,166		1,754		3.28			3.21			1,318		—
Total		7	$	4,066	$	2,654							$	1,318	$	—

At March 31, 2019, three C&I loans, in the amount of $566,000 that had been modified as a TDR during the twelve months ended at that date and were in payment default. At March 31, 2018, 11 C&I loans in the amount of $2.9

million that had been modified as a TDR during the twelve months ended at that date were in prepayment default.

Subsequent to the modification, the loan is not considered to be in default until payment is contractually past due in accordance with the modified terms. However, the Company does consider a loan with multiple modifications or forbearance periods to be in default, and would also consider a loan to be in default if the borrower were in bankruptcy or if the loan were partially charged off subsequent to modification.