XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2019
Composition of Loan and Lease Portfolio
The following table sets forth the composition of the loan and lease portfolio at the dates indicated:

 
 
 
March 31, 2019
 
 
December 31, 2018
 
(dollars in thousands)
 
Amount
 
 
Percent of
Loans Held for
Investment
 
 
Amount
 
 
Percent of
Loans Held for
Investment
 
Loans and Leases Held for Investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
29,932,829
 
 
 
73.92
%
 
$
29,883,919
 
 
 
74.46
%
Commercial real estate
 
 
7,079,241
 
 
 
17.49
 
 
 
6,998,834
 
 
 
17.44
 
One-to-four family
 
 
435,686
 
 
 
1.08
 
 
 
446,094
 
 
 
1.11
 
Acquisition, development, and construction
 
 
326,634
 
 
 
0.81
 
 
 
407,870
 
 
 
1.02
 
Total mortgage loans held for investment
 
 
37,774,390
 
 
 
93.30
 
 
$
37,736,717
 
 
 
94.03
 
Other Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
1,764,169
 
 
 
4.36
 
 
 
1,705,308
 
 
 
4.25
 
Lease financing, net of unearned income of $
74,451
and $
53,891
,
respectively
(1)
 
 
940,895
 
 
 
2.32
 
 
 
683,112
 
 
 
1.70
 
Total commercial and industrial loans 
(2)
 
 
2,705,064
 
 
 
6.68
 
 
 
2,388,420
 
 
 
5.95
 
Other
 
 
7,976
 
 
 
0.02
 
 
 
8,724
 
 
 
0.02
 
Total other loans held for investment
 
 
2,713,040
 
 
 
6.70
 
 
 
2,397,144
 
 
 
5.97
 
Total loans and leases held for investment
 
$
40,487,430
 
 
 
100.00
%
 
$
40,133,861
 
 
 
100.00
%
Net deferred loan origination costs
 
 
38,589
 
 
 
 
 
 
 
32,047
 
 
 
 
 
Allowance for losses
 
 
(156,636
)
 
 
 
 
 
 
(159,820
)
 
 
 
 
Total loans and leases, net
 
$
40,369,383
 
 
 
 
 
 
$
40,006,088
 
 
 
 
 
 
(1)
The payments on these leases are generally received ratably over future years. Approximately
41
% of the payments are expected to be received over the next five years.
(2)
Includes specialty finance loans and leases of $
2.2
 billion and $
1.9
billion, respectively, at March 31, 2019 and December 31, 2018 and other C&I loans of $
477.5
 million and $
469.9
 million, respectively, at March 31, 2019 and December 31, 2018.
Quality of Non-Covered Loans
The following table presents information regarding the quality of the Company’s loans held for investment at March 31, 2019:
(in thousands)
 
Loans
30-89 Days
Past Due
 
 
Non-
Accrual
Loans
 
 
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
 
 
Total
Past Due
Loans
 
 
Current
Loans
 
 
Total Loans
Receivable
 
Multi-family
 
$
2,359
 
 
$
4,070
 
 
$
 
 
$
6,429
 
 
$
29,926,400
 
 
$
29,932,829
 
Commercial real estate
 
 
3,278
 
 
 
3,007
 
 
 
 
 
 
6,285
 
 
 
7,072,956
 
 
 
7,079,241
 
One-to-four family
 
 
9
 
 
 
1,637
 
 
 
 
 
 
1,646
 
 
 
434,040
 
 
 
435,686
 
Acquisition, development, and construction
 
 
6,608
 
 
 
 
 
 
 
 
 
6,608
 
 
 
320,026
 
 
 
326,634
 
Commercial and industrial
(1) (2)
 
 
231
 
 
 
49,851
 
 
 
 
 
 
50,082
 
 
 
2,654,982
 
 
 
2,705,064
 
Other
 
 
45
 
 
 
9
 
 
 
 
 
 
54
 
 
 
7,922
 
 
 
7,976
 
Total
 
$
12,530
 
 
$
58,574
 
 
$
 
 
$
71,104
 
 
$
40,416,326
 
 
$
40,487,430
 
 
(1)
Includes $
33.8
 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.
(2)
Includes lease financing receivables, all of which were current.
 
The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2018:

 
(in thousands)
 
Loans
30-89 Days
Past Due
 
 
Non-
Accrual
Loans
 
 
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
 
 
Total
Past Due
Loans
 
 
Current
Loans
 
 
Total Loans
Receivable
 
Multi-family
 
$
 
 
$
4,220
 
 
$
 
 
$
4,220
 
 
$
29,879,699
 
 
$
29,883,919
 
Commercial real estate
 
 
 
 
 
3,021
 
 
 
 
 
 
3,021
 
 
 
6,995,813
 
 
 
6,998,834
 
One-to-four family
 
 
9
 
 
 
1,651
 
 
 
 
 
 
1,660
 
 
 
444,434
 
 
 
446,094
 
Acquisition, development, and construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
407,870
 
 
 
407,870
 
Commercial and industrial
(1) (2)
 
 
530
 
 
 
36,608
 
 
 
 
 
 
37,138
 
 
 
2,351,282
 
 
 
2,388,420
 
Other
 
 
25
 
 
 
6
 
 
 
 
 
 
31
 
 
 
8,693
 
 
 
8,724
 
Total
 
$
564
 
 
$
45,506
 
 
$
 
 
$
46,070
 
 
$
40,087,791
 
 
$
40,133,861
 
 
(1)
Includes $
530,000
and $
35.5
 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.
(2)
Includes lease financing receivables, all of which were current.
Non-Covered Loan Portfolio by Credit Quality Indicator
The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at March 31, 2019:

 
 
 
Mortgage Loans
 
 
Other Loans
 
(in thousands)
 
Multi-
Family
 
 
Commercial
Real Estate
 
 
One-to-
Four
Family
 
 
Acquisition,
Development,
and
Construction
 
 
Total
Mortgage
Loans
 
 
Commercial
and
Industrial
(1)
 
 
Other
 
 
Total Other
Loans
 
Credit Quality Indicator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
29,671,752
 
 
$
6,944,249
 
 
$
432,380
 
 
$
276,666
 
 
$
37,325,047
 
 
$
2,628,058
 
 
$
7,717
 
 
$
2,635,775
 
Special mention
 
 
232,295
 
 
 
63,529
 
 
 
1,669
 
 
 
36,825
 
 
 
334,318
 
 
 
3,722
 
 
 
 
 
 
3,722
 
Substandard
 
 
28,782
 
 
 
71,463
 
 
 
1,637
 
 
 
13,143
 
 
 
115,025
 
 
 
73,284
 
 
 
259
 
 
 
73,543
 
Doubtful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
29,932,829
 
 
$
7,079,241
 
 
$
435,686
 
 
$
326,634
 
 
$
37,774,390
 
 
$
2,705,064
 
 
$
7,976
 
 
$
2,713,040
 
 
(1)
Includes lease financing receivables, all of which were classified as Pass.
 
 
The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2018:

 
 
 
Mortgage Loans
 
 
Other Loans
 
(in thousands)
 
Multi-
Family
 
 
Commercial
Real Estate
 
 
One-to-
Four
Family
 
 
Acquisition,
Development,
and
Construction
 
 
Total
Mortgage
Loans
 
 
Commercial
and
Industrial
(1)
 
 
Other
 
 
Total Other
Loans
 
Credit Quality Indicator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pass
 
$
29,548,242
 
 
$
6,880,105
 
 
$
444,443
 
 
$
319,001
 
 
$
37,191,791
 
 
$
2,306,563
 
 
$
8,469
 
 
$
2,315,032
 
Special mention
 
 
312,025
 
 
 
90,653
 
 
 
 
 
 
73,964
 
 
 
476,642
 
 
 
19,751
 
 
 
 
 
 
19,751
 
Substandard
 
 
23,652
 
 
 
28,076
 
 
 
1,651
 
 
 
14,905
 
 
 
68,284
 
 
 
62,106
 
 
 
255
 
 
 
62,361
 
Doubtful
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
29,883,919
 
 
$
6,998,834
 
 
$
446,094
 
 
$
407,870
 
 
$
37,736,717
 
 
$
2,388,420
 
 
$
8,724
 
 
$
2,397,144
 
 
(1)
Includes lease financing receivables, all of which were classified as Pass.
Information Regarding Troubled Debt Restructurings
The following table presents information regarding the Company’s TDRs as of March 31, 2019 and December 31, 2018:
 
 
 
March 31, 2019
 
 
December 31, 2018
 
(in thousands)
 
Accruing
 
 
Non-Accrual
 
 
Total
 
 
Accruing
 
 
Non-Accrual
 
 
Total
 
Loan Category:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
 
 
$
4,070
 
 
$
4,070
 
 
$
 
 
$
4,220
 
 
$
4,220
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
 
 
 
 
1,012
 
 
 
1,012
 
 
 
 
 
 
1,022
 
 
 
1,022
 
Acquisition, development, and construction
 
 
6,535
 
 
 
 
 
 
6,535
 
 
 
8,297
 
 
 
 
 
 
8,297
 
Commercial and industrial
 
 
865
 
 
 
22,117
 
 
 
22,982
 
 
 
865
 
 
 
20,477
 
 
 
21,342
 
Total
 
$
7,400
 
 
$
27,199
 
 
 
34,599
 
 
$
9,162
 
 
$
25,719
 
 
$
34,881
 
Financial Effects of Troubled Debt Restructurings
 
The financial effects of the Company’s TDRs for the three months ended March 31, 2019 and 2018 are summarized as follows:
 
 
 
For the Three Months Ended March 31, 2019
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Weighted Average
Interest Rate
 
 
 
 
 
 
 
 
Number
of Loans
 
 
Pre-Modification
Recorded
Investment
 
 
Post-Modification
Recorded
Investment
 
 
Pre-
Modification
 
 
Post-
Modification
 
 
Charge-off
Amount
 
 
Capitalized
Interest
 
Loan Category:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
 
15
 
 
$
4.194
 
 
$
3,088
 
 
 
3.26
 
 
2.98
 
$
1,106
 
 
$
 
 
 
 
For the Three Months Ended March 31, 2018
 
(dollars in thousands)
 
 
 
 
 
 
 
 
 
 
Weighted Average
Interest Rate
 
 
 
 
 
 
 
 
Number
of Loans
 
 
Pre-Modification
Recorded
Investment
 
 
Post-Modification
Recorded
Investment
 
 
Pre-
Modification
 
 
Post-
Modification
 
 
Charge-off
Amount
 
 
Capitalized
Interest
 
Loan Category:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition, development, and construction
 
 
1
 
 
$
900
 
 
$
900
 
 
 
4.50
%
 
 
4.50
%
 
$
 
 
$
 
Commercial and industrial
 
 
6
 
 
 
3,166
 
 
 
1,754
 
 
 
3.28
 
 
 
3.21
 
 
 
1,318
 
 
 
 
Total
 
 
7
 
 
$
4,066
 
 
$
2,654
 
 
 
 
 
 
 
 
 
 
$
1,318
 
 
$