XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2019
Activity in Allowance for Loan Losses
The following tables provide additional information regarding the Company’s allowance for loan losses based upon the method of evaluating loan impairment:

 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Allowances for Loan Losses at March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
 
 
$
709
 
 
$
709
 
Loans collectively evaluated for impairment
 
 
128,766
 
 
 
27,161
 
 
 
155,927
 
Total
 
$
128,766
 
 
$
27,870
 
 
$
156,636
 
 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Allowances for Loan Losses at December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Loans collectively evaluated for impairment
 
$
130,983
 
 
$
28,837
 
 
$
159,820
 
Additional Information Regarding Methods Used to Evaluate Loan Portfolio for Impairment
The following tables provide additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:

 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Loans Receivable at March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
13,873
 
 
$
49,739
 
 
$
63,612
 
Loans collectively evaluated for impairment
 
 
37,760,517
 
 
 
2,663,301
 
 
 
40,423,818
 
Total
 
$
37,774,390
 
 
$
2,713,040
 
 
$
40,487,430
 
 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
Loans Receivable at December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
 
Loans individually evaluated for impairment
 
$
15,794
 
 
$
36,375
 
 
$
52,169
 
Loans collectively evaluated for impairment
 
 
37,720,923
 
 
 
2,360,769
 
 
 
40,081,692
 
Total
 
$
37,736,717
 
 
$
2,397,144
 
 
$
40,133,861
 
Additional Information Regarding Impaired Non-Covered Loans
The following table presents additional information about the Company’s impaired loans at March 31, 2019:

 
(in thousands)
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
 
Related
Allowance
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
Impaired loans with no related allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
4,070
 
 
$
7,075
 
 
$
 
 
$
4,145
 
 
$
57
 
Commercial real estate
 
 
2,256
 
 
 
7,370
 
 
 
 
 
 
2,256
 
 
 
 
One-to-four family
 
 
1,012
 
 
 
1,066
 
 
 
 
 
 
1,017
 
 
 
6
 
Acquisition, development, and construction
 
 
6,535
 
 
 
7,435
 
 
 
 
 
 
7,415
 
 
 
144
 
Other
 
 
34,739
 
 
 
99,775
 
 
 
 
 
 
35,557
 
 
 
699
 
Total impaired loans with no related allowance
 
$
48,612
 
 
$
122,721
 
 
$
 
 
$
50,390
 
 
$
906
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition, development, and construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
15,000
 
 
 
15,000
 
 
 
709
 
 
 
15,000
 
 
 
75
 
Total impaired loans with an allowance recorded
 
$
15,000
 
 
$
15,000
 
 
$
709
 
 
$
15,000
 
 
$
75
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
4,070
 
 
$
7,075
 
 
$
 
 
$
4,145
 
 
$
57
 
Commercial real estate
 
 
2,256
 
 
 
7,370
 
 
 
 
 
 
2,256
 
 
 
 
One-to-four family
 
 
1,012
 
 
 
1,066
 
 
 
 
 
 
1,017
 
 
 
6
 
Acquisition, development, and construction
 
 
6,535
 
 
 
7,435
 
 
 
 
 
 
7,415
 
 
 
144
 
Other
 
 
49,739
 
 
 
114,775
 
 
 
709
 
 
 
50,057
 
 
 
774
 
Total impaired loans
 
$
63,612
 
 
$
137,721
 
 
$
709
 
 
$
65,390
 
 
$
981
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents additional information about the Company’s impaired loans at December 31, 2018:

 
(in thousands)
 
Recorded
Investment
 
 
Unpaid
Principal
Balance
 
 
Related
Allowance
 
 
Average
Recorded
Investment
 
 
Interest
Income
Recognized
 
Impaired loans with no related allowance:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
4,220
 
 
$
7,168
 
 
$
 
 
$
6,114
 
 
$
340
 
Commercial real estate
 
 
2,256
 
 
 
7,371
 
 
 
 
 
 
3,234
 
 
 
 
One-to-four family
 
 
1,022
 
 
 
1,076
 
 
 
 
 
 
1,576
 
 
 
26
 
Acquisition, development, and construction
 
 
8,296
 
 
 
9,197
 
 
 
 
 
 
9,238
 
 
 
590
 
Other
 
 
36,375
 
 
 
101,701
 
 
 
 
 
 
42,984
 
 
 
3,057
 
Total impaired loans with no related allowance
 
$
52,169
 
 
$
126,513
 
 
$
 
 
$
63,146
 
 
$
4,013
 
Impaired loans with an allowance recorded:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
 
 
$
 
 
$
 
 
$
 
 
$
 
Commercial real estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
One-to-four family
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Acquisition, development, and construction
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Other
 
 
 
 
 
 
 
 
 
 
 
20
 
 
 
 
Total impaired loans with an allowance recorded
 
$
 
 
$
 
 
$
 
 
$
20
 
 
$
 
Total impaired loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Multi-family
 
$
4,220
 
 
$
7,168
 
 
$
 
 
$
6,114
 
 
$
340
 
Commercial real estate
 
 
2,256
 
 
 
7,371
 
 
 
 
 
 
3,234
 
 
 
 
One-to-four family
 
 
1,022
 
 
 
1,076
 
 
 
 
 
 
1,576
 
 
 
26
 
Acquisition, development, and construction
 
 
8,296
 
 
 
9,197
 
 
 
 
 
 
9,238
 
 
 
590
 
Other
 
 
36,375
 
 
 
101,701
 
 
 
 
 
 
43,004
 
 
 
3,057
 
Total impaired loans
 
$
52,169
 
 
$
126,513
 
 
$
 
 
$
63,166
 
 
$
4,013
 
 
 
 
 
 
 
 
 
 
 
 
Non-Covered Loans  
Activity in Allowance for Loan Losses
The following table summarizes activity in the allowance for loan losses for the periods indicated:
 
 
 
For the Three Months Ended March 31,
 
 
 
2019
 
 
2018
 
(in thousands)
 
Mortgage
 
 
Other
 
 
Total
 
 
Mortgage
 
 
Other
 
 
Total
 
Balance, beginning of period
 
$
130,983
 
 
$
28,837
 
 
$
159,820
 
 
$
128,275
 
 
$
29,771
 
 
$
158,046
 
Charge-offs
 
 
 
 
 
(2,079
)
 
 
(2,079
)
 
 
(5,411
)
 
 
(1,580
)
 
 
(6,991
)
Recoveries
 
 
7
 
 
 
110
 
 
 
117
 
 
 
110
 
 
 
404
 
 
 
514
 
(Recovery of) provision for loan losses
 
 
(2,224
)
 
 
1,002
 
 
 
(1,222
)
 
 
6,161
 
 
 
3,410
 
 
 
9,571
 
Balance, end of period
 
$
128,766
 
 
$
27,870
 
 
$
156,636
 
 
$
129,135
 
 
$
32,005
 
 
$
161,140