XML 37 R27.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2019
Composition of Loan and Lease Portfolio
The following table sets forth the composition of the loan and lease portfolio at the dates indicated:
                                 
 
June 30, 2019
   
December 31, 2018
 
(dollars in thousands)
 
Amount
   
Percent of
Loans Held for
Investment
   
Amount
   
Percent of
Loans Held
for Investment
 
Loans and Leases Held for Investment:
   
     
     
     
 
Mortgage Loans:
   
     
     
     
 
Multi-family
  $
30,465,835
     
74.61
%   $
29,883,919
     
74.46
%
Commercial real estate
   
6,898,577
     
16.89
     
6,998,834
     
17.44
 
One-to-four
family
   
417,605
     
1.03
     
446,094
     
1.11
 
Acquisition, development, and construction
   
266,282
     
0.65
     
407,870
     
1.02
 
                                 
Total mortgage loans held for investment
  $
38,048,299
     
93.18
    $
37,736,717
     
94.03
 
                                 
Other Loans:
   
     
     
     
 
Commercial and industrial
   
1,767,472
     
4.33
     
1,705,308
     
4.25
 
Lease financing, net of unearned income of $81,559 and $53,891, respectively
   
1,009,347
     
2.47
     
683,112
     
1.70
 
                                 
Total commercial and industrial loans
(1)
   
2,776,819
     
6.80
     
2,388,420
     
5.95
 
Other
   
8,328
     
0.02
     
8,724
     
0.02
 
                                 
Total other loans held for investment
   
2,785,147
     
6.82
     
2,397,144
     
5.97
 
                                 
Total loans and leases held for investment
  $
40,833,446
     
100.00
%   $
40,133,861
     
100.00
%
Net deferred loan origination costs
   
43,255
             
32,047
     
 
Allowance for losses
   
(151,112
)            
(159,820
)    
 
                                 
Total loans and leases, net
  $
40,725,589
            $
40,006,088
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes specialty finance loans and leases of $2.3 billion and $1.9 billion, respectively, at June 30, 2019 and December 31, 2018. Other C&I loans of $456.1 million and $469.9 million, respectively, at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Quality of Non-Covered Loans
Asset Quality
The following table presents information regarding the quality of the Company’s loans held for investment at June 30, 2019:
                                                 
(in thousands)
 
Loans
30-89
 Days
Past Due
   
Non-
Accrual
Loans
   
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
   
Total
Past Due
Loans
   
Current
Loans
   
Total Loans
Receivable
 
Multi-family
  $
1,312
    $
3,906
    $
—  
    $
5,218
    $
30,460,617
    $
30,465,835
 
Commercial real estate
   
—  
     
2,993
     
—  
     
2,993
     
6,895,584
     
6,898,577
 
One-to-four
family
   
1,869
     
1,143
     
—  
     
3,012
     
414,593
     
417,605
 
Acquisition, development, and construction
   
—  
     
—  
     
—  
     
—  
     
266,282
     
266,282
 
Commercial and industrial
(1) (2)
   
1,084
     
43,357
     
—  
     
44,441
     
2,732,378
     
2,776,819
 
Other
   
24
     
15
     
—  
     
39
     
8,289
     
8,328
 
                                                 
Total
  $
4,289
    $
51,414
    $
—  
    $
55,703
    $
40,777,743
    $
40,833,446
 
                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes $204,000 and $32.9 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Includes lease financing receivables, all of which were current.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2018:
                                                 
(in thousands)
 
Loans
30-89
 Days
Past Due
   
Non-
Accrual
Loans
   
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
   
Total
Past Due
Loans
   
Current
Loans
   
Total Loans
Receivable
 
Multi-family
  $
 —  
    $
4,220
    $
—  
    $
4,220
    $
29,879,699
    $
29,883,919
 
Commercial real estate
   
—  
     
3,021
     
—  
     
3,021
     
6,995,813
     
6,998,834
 
One-to-four
family
   
9
     
1,651
     
—  
     
1,660
     
444,434
     
446,094
 
Acquisition, development, and construction
   
—  
     
—  
     
—  
     
—  
     
407,870
     
407,870
 
Commercial and industrial
(1) (2)
   
530
     
36,608
     
—  
     
37,138
     
2,351,282
     
2,388,420
 
Other
   
25
     
6
     
—  
     
31
     
8,693
     
8,724
 
                                                 
Total
  $
564
    $
45,506
    $
—  
    $
46,070
    $
40,087,791
    $
40,133,861
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes $
530,000
and $
35.5
 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(2) Includes lease financing receivables, all of which were current.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Covered Loan Portfolio by Credit Quality Indicator
The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at June 30, 2019:
                                                                 
 
Mortgage Loans
   
Other Loans
 
(in thousands)
 
Multi-
Family
   
Commercial
Real Estate
   
One-to-
Four
Family
   
Acquisition,
Development,
and
Construction
   
Total
Mortgage
Loans
   
Commercial
and
Industrial
(1)
   
Other
   
Total Other
Loans
 
Credit Quality Indicator:
   
     
     
     
     
     
     
     
 
Pass
  $
30,212,134
    $
6,797,371
    $
415,704
    $
215,015
    $
37,640,224
    $
2,700,862
    $
8,064
    $
2,708,926
 
Special mention
   
226,488
     
25,106
     
758
     
46,508
     
298,860
     
3,591
     
—  
     
3,591
 
Substandard
   
27,213
     
76,100
     
1,143
     
4,759
     
109,215
     
72,366
     
264
     
72,630
 
Doubtful
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
 
                                                                 
Total
  $
30,465,835
    $
6,898,577
    $
417,605
    $
266,282
    $
38,048,299
    $
2,776,819
    $
8,328
    $
2,785,147
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes lease financing receivables, all of which were classified as Pass.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2018:
                                                                 
 
Mortgage Loans
   
Other Loans
 
(in thousands)
 
Multi-
Family
   
Commercial
Real Estate
   
One-to-
Four
Family
   
Acquisition,
Development,
and
Construction
   
Total
Mortgage
Loans
   
Commercial
and
Industrial
(1)
   
Other
   
Total Other
Loans
 
Credit Quality Indicator:
   
     
     
     
     
     
     
     
 
Pass
  $
29,548,242
    $
6,880,105
    $
444,443
    $
319,001
    $
37,191,791
    $
2,306,563
    $
8,469
    $
2,315,032
 
Special mention
   
312,025
     
90,653
     
—  
     
73,964
     
476,642
     
19,751
     
—  
     
19,751
 
Substandard
   
23,652
     
28,076
     
1,651
     
14,905
     
68,284
     
62,106
     
255
     
62,361
 
Doubtful
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
 
                                                                 
Total
  $
29,883,919
    $
6,998,834
    $
446,094
    $
407,870
    $
37,736,717
    $
2,388,420
   
8,724
    $
2,397,144
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Information Regarding Troubled Debt Restructurings
The following table presents information regarding the Company’s TDRs as of June 30, 2019 and December 31, 2018:
                                                 
 
June 30, 2019
   
December 31, 2018
 
(in thousands)
 
Accruing
   
Non-Accrual
   
Total
   
Accruing
   
Non-Accrual
   
Total
 
Loan Category:
   
     
     
     
     
     
 
Multi-family
  $
  —  
    $
        3,906
    $
3,906
    $
—  
    $
4,220
    $
4,220
 
Commercial real estate
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
 
One-to-four
family
   
—  
     
757
     
757
     
—  
     
1,022
     
1,022
 
Acquisition, development, and construction
   
4,759
     
—  
     
4,759
     
8,297
     
—  
     
8,297
 
Commercial and industrial
(1)
   
865
     
32,135
     
33,000
     
865
     
20,477
     
21,342
 
                                                 
Total
  $
5,624
    $
36,798
    $
42,422
    $
9,162
    $
25,719
    $
34,881
 
                                                 
 
 
 
 
 
 
 
 
 
 
 
(1) Includes $22.6 million and $20.4 million of taxi medallion related TDRs at June 30, 2019 and December 31, 2018, respectively.
 
 
 
 
 
 
 
 
 
 
 
Financial Effects of Troubled Debt Restructurings
 
The financial effects of the Company’s TDRs for the three months ended June 30, 2019 and 2018 are summarized as follows:
                                                         
 
For the Three Months Ended June 30, 2019
 
(dollars in thousands)
 
Number
of Loans
   
Pre-Modification

Recorded
Investment
   
 
Post-Modification

Recorded
Investment
   
Weighted Average
Interest Rate
   
   
   
 
Pre-
Modification
   
Post-
Modification
   
Charge-off

Amount
   
Capitalized
Interest
   
Loan Category:
   
     
     
     
     
     
     
 
Commercial and industrial
   
15
    $
19,350
    $
18,004
     
5.31
%    
5.45
%   $
1,346
    $
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended June 30, 2018
 
(dollars in thousands)
 
Number
of Loans
   
Pre-Modification

Recorded
Investment
   
Post-Modification
Recorded
Investment
   
Weighted Average
Interest Rate
   
   
   
 
Pre-
Modification
   
Post-
Modification
   
Charge-off

Amount
   
Capitalized
Interest
   
Loan Category:
   
     
     
     
     
     
     
 
Commercial and industrial
   
6
    $
2,613
    $
1,420
     
3.27
   
3.05
  $
1,158
    $
—  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The financial effects of the Company’s TDRs for the six months ended June 30, 2019 and 2018 are summarized as follows:
                                                         
 
For the Six Months Ended June 30, 2019
 
(dollars in thousands)
 
Number
of Loans
   
Pre-Modification

Recorded
Investment
   
Post-Modification

Recorded
Investment
   
Weighted Average
Interest Rate
   
   
   
 
Pre-
Modification
   
Post-
Modification
   
Charge-off

Amount
   
Capitalized
Interest
   
Loan Category:
   
     
     
     
     
     
     
 
Commercial and industrial
   
30
    $
23,544
    $
21,092
     
4.95
%    
5.09
%   $
2,452
    $
—  
 
                                                         
       
 
For the Six Months Ended June 30, 2018
 
(dollars in thousands)
 
Number
of Loans
   
Pre-Modification

Recorded
Investment
   
Post-Modification

Recorded
Investment
   
Weighted Average
Interest Rate
   
   
   
 
Pre-
Modification
   
Post-
Modification
   
Charge-off

Amount
   
Capitalized
Interest
   
Loan Category:
   
     
     
     
     
     
     
 
Acquisition, development, and construction
   
1
    $
900
    $
900
     
4.50
%    
4.50
%   $
—  
    $
—  
 
Commercial and industrial
   
12
     
5,780
     
3,174
     
3.27
     
3.14
     
2,476
     
—  
 
                                                         
Total
   
13
    $
6,680
    $
4,074
     
     
    $
2,476
    $
—