XML 38 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2019
Activity in Allowance for Loan Losses
The following tables provide additional information regarding the Company’s allowance for loan losses based upon the method of evaluating loan impairment:
                         
(in thousands)
 
Mortgage
   
Other
   
Total
 
Allowances for Loan Losses at June 30, 2019:
   
     
     
 
Loans collectively evaluated for impairment
 
122,088
   
29,024
   
151,112
 
                         
                   
(in thousands)
 
Mortgage
   
Other
   
Total
 
Allowances for Loan Losses at December 31, 2018:
   
     
     
 
Loans collectively evaluated for impairment
  $
130,983
    $
28,837
    $
159,820
 
                         
 
 
 
 
 
 
 
 
 
 
 
Additional Information Regarding Methods Used to Evaluate Loan Portfolio for Impairment
 
The following tables provide additional information regarding the methods used to evaluate the Company’s loan portfolio for impairment:
                         
(in thousands)
 
Mortgage
   
Other
   
Total
 
Loans Receivable at June 30, 2019:
   
     
     
 
Loans individually evaluated for impairment
  $
11,677
    $
43,243
    $
54,920
 
Loans collectively evaluated for impairment
   
38,036,622
     
2,741,904
     
40,778,526
 
                         
Total
 
38,048,299
   
2,785,147
    $
 40,833,446
 
                         
                   
(in thousands)
 
Mortgage
   
Other
   
Total
 
Loans Receivable at December 31, 2018:
   
     
     
 
Loans individually evaluated for impairment
  $
15,794
    $
36,375
    $
52,169
 
Loans collectively evaluated for impairment
   
37,720,923
     
2,360,769
     
40,081,692
 
                         
Total
  $
37,736,717
    $
2,397,144
    $
40,133,861
 
                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Additional Information Regarding Impaired Non-Covered Loans
The following table presents additional information about the Company’s impaired loans at June 30, 2019:
                                         
(in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Impaired loans with no related allowance:
   
     
     
     
     
 
        Multi-family
  $
3,906
    $
6,981
    $
    $
3,988
    $
127
 
Commercial real estate
   
2,255
     
7,371
     
     
2,256
     
 
One-to-four
family
   
757
     
775
     
     
884
     
10
 
Acquisition, development, and construction
   
4,759
     
5,659
     
     
5,647
     
251
 
Other
   
43,243
     
116,108
     
     
38,991
     
1,384
 
                                         
Total impaired loans with no related allowance
  $
54,920
    $
136,894
    $
    $
51,766
    $
1,772
 
                                         
Impaired loans with an allowance recorded:
   
     
     
     
     
 
Multi-family
  $
    $
    $
    $
    $
 
Commercial real estate
   
     
     
     
     
 
One-to-four
family
   
     
     
     
     
 
Acquisition, development, and construction
   
     
     
     
     
 
Other
   
     
     
     
7,500
     
 
                                         
Total impaired loans with an allowance recorded
  $
    $
    $
    $
7,500
    $
 
                                         
Total impaired loans:
   
     
     
     
     
 
Multi-family
  $
3,906
    $
6,981
    $
    $
3,988
    $
127
 
Commercial real estate
   
2,255
     
7,371
     
     
2,256
     
 
One-to-four
family
   
757
     
775
     
     
884
     
10
 
Acquisition, development, and construction
   
4,759
     
5,659
     
     
5,647
     
251
 
Other
   
43,243
     
116,108
     
     
46,491
     
1,384
 
                                         
Total impaired loans
  $
54,920
   
136,894
    $
    $
59,266
    $
1,772
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
The following table presents additional information about the Company’s impaired loans at December 31, 2018:
                                         
(in thousands)
 
Recorded
Investment
   
Unpaid
Principal
Balance
   
Related
Allowance
   
Average
Recorded
Investment
   
Interest
Income
Recognized
 
Impaired loans with no related allowance:
   
     
     
     
     
 
Multi-family
  $
4,220
    $
7,168
    $
—  
    $
6,114
    $
340
 
Commercial real estate
   
2,256
     
7,371
     
—  
     
3,234
     
—  
 
One-to-four
family
   
1,022
     
1,076
     
—  
     
1,576
     
26
 
Acquisition, development, and construction
   
8,296
     
9,197
     
—  
     
9,238
     
590
 
Other
   
36,375
     
101,701
     
—  
     
42,984
     
3,057
 
                                         
Total impaired loans with no related allowance
  $
52,169
    $
126,513
    $
—  
    $
63,146
    $
4,013
 
                                         
Impaired loans with an allowance recorded:
   
     
     
     
     
 
Multi-family
  $
—  
    $
—  
    $
—  
    $
—  
    $
—  
 
Commercial real estate
   
—  
     
—  
     
—  
     
—  
     
—  
 
One-to-four
family
   
—  
     
—  
     
—  
     
—  
     
—  
 
Acquisition, development, and construction
   
—  
     
—  
     
—  
     
—  
     
—  
 
Other
   
—  
     
—  
     
—  
     
20
     
—  
 
                                         
Total impaired loans with an allowance recorded
  $
—  
    $
—  
    $
—  
    $
20
    $
—  
 
                                         
Total impaired loans:
   
     
     
     
     
 
Multi-family
  $
4,220
    $
7,168
    $
—  
    $
6,114
    $
340
 
Commercial real estate
   
2,256
     
7,371
     
—  
     
3,234
     
—  
 
One-to-four
family
   
1,022
     
1,076
     
—  
     
1,576
     
26
 
Acquisition, development, and construction
   
8,296
     
9,197
     
—  
     
9,238
     
590
 
Other
   
36,375
     
101,701
     
—  
     
43,004
     
3,057
 
                                         
Total impaired loans
  $
52,169
   
126,513
    $
—  
    $
63,166
    $
4,013
 
                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-Covered Loans  
Activity in Allowance for Loan Losses
Allowance for Loan Losses
The following table summarizes activity in the allowance for loan losses for the periods indicated:
                                                 
 
For the Six Months Ended June 30,
 
 
2019
   
2018
 
(in thousands)
 
Mortgage
   
Other
   
Total
   
Mortgage
   
Other
   
Total
 
Balance, beginning of period
  $
130,983
    $
28,837
    $
159,820
    $
128,275
    $
29,771
    $
158,046
 
Charge-offs
   
     
(9,830
)    
(9,830
)    
(5,444
)    
(7,404
)    
(12,848
)
Recoveries
   
22
     
478
     
500
     
229
     
940
     
1,169
 
(Recovery of) provision for losses on loans
   
(8,917
)    
9,539
     
622
     
6,637
     
7,648
     
14,285
 
Balance, end of period
  $
122,088
    $
29,024
    $
151,112
    $
129,697
    $
30,955
    $
160,652