XML 122 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Components of lease income
The components of lease income were as follows:
(in thousands)
 
For the Twelve
Months Ended
December 31, 2019
 
Interest income on lease financing
(1)
 
$
38,087
 
(1)
Included in Interest Income – Mortgage and other loans and leases in the Consolidated Statements of Income and Comprehensive Income.
Components of net investment in direct financing leases The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:
(in thousands)
 
December 31, 2019
 
Net investment in the lease- lease payments receivable
 
$
1,302,760
 
Net investment in the lease- unguaranteed residual assets
   
74,064
 
         
Total lease payments
 
$
1,376,824
 
         
Remaining maturity analysis of the undiscounted lease receivables
The following table presents the remaining maturity analysis of the undiscounted lease receivables as of December 31, 2019, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:
(in thousands)
 
December 31, 2019
 
2019
 
$
13
 
2020
   
47,422
 
2021
   
135,430
 
2022
   
200,785
 
2023
   
79,105
 
Thereafter
   
914,069
 
         
Total lease payments
   
1,376,824
 
Plus: deferred origination costs
   
21,561
 
Less: unearned income
   
(104,826
)
         
Total lease finance receivables, net
 
$
1,293,559
 
         
Lease Expense
The components of lease expense were as follows:
(in thousands)
 
For the Twelve
Months Ended
December 31,
2019
 
Components of
l
ease
e
xpense:
   
 
Operating lease cost
 
$
28,695
 
Sublease income
   
(105
)
         
Total lease cost
 
$
28,590
 
         
Supplemental Cash Flow Information Related to the Leases
Supplemental cash flow information related to the leases for the following period:
(in thousands)
 
For the Twelve
Months Ended
December 31,
2019
 
Cash paid for amounts included in the measurement of lease liabilities:
   
 
Operating cash flows from operating leases
 
$
28,695
 
         
Supplemental Balance Sheet Information Related to Leases
Supplemental balance sheet information related to the leases for the following period:
(in thousands, except lease term and discount rate)
 
December 31, 2019
 
Operating Leases:
   
 
Operating lease
right-of-use
assets
 
$
286,194
 
Operating lease liabilities
   
285,991
 
Weighted average remaining lease term
   
17 years
 
Weighted average discount rate
   
3.23
%
Maturities of Lease Liabilities
Maturities of lease liabilities
:
(in thousands)
 
December 31, 2019
 
2020
 
$
27,304
 
2021
   
26,350
 
2022
   
25,515
 
2023
   
25,078
 
2024
   
24,414
 
Thereafter
   
255,547
 
         
Total lease payments
   
384,208
 
Less: imputed interest
   
(98,217
)
         
Total present value of lease liabilities
 
$
285,991
 
         
Projected Minimum Annual Rental Commitments The remaining projected minimum annual rental commitments under these agreements, exclusive of taxes and other charges, are summarized as follows:
         
(in thousands)
 
2019
  $
30,322
 
2020
   
23,399
 
2021
   
19,736
 
2022
   
16,552
 
2023 and thereafter
   
55,525
 
         
Total minimum future rentals
  $
145,534