XML 58 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Loans and Leases (Tables)
3 Months Ended
Mar. 31, 2020
Composition of Loan and Lease Portfolio
The following table sets forth the composition of the loan portfolio at the dates indicated:
                                 
 
March 31, 2020
   
December 31, 2019
 
(dollars in thousands)
 
Amount
   
Percent of
Loans Held for
Investment
   
Amount
   
Percent of
Loans Held
for Investment
 
Loans and Leases Held for Investment:
   
     
     
     
 
Mortgage Loans:
   
     
     
     
 
Multi-family
  $
31,271,073
     
74.04
%   $
31,158,672
     
74.46
%
Commercial real estate
   
7,034,720
     
16.67
     
7,081,910
     
16.93
 
One-to-four
family
   
352,301
     
0.83
     
380,361
     
0.91
 
Acquisition, development, and construction
   
130,675
     
0.30
     
200,596
     
0.48
 
                                 
Total mortgage loans held for investment
(1)
   
38,788,769
     
91.84
    $
38,821,539
     
92.78
 
                                 
Other Loans:
   
     
     
     
 
Commercial and industrial
   
1,953,431
     
4.62
     
1,742,380
     
4.16
 
Lease financing, net of unearned income of $106,450 and $104,826, respectively
   
1,484,263
     
3.52
     
1,271,998
     
3.04
 
                                 
Total commercial and industrial loans
(2)
   
3,437,694
     
8.14
     
3,014,378
     
7.20
 
Other
   
9,514
     
0.02
     
8,102
     
0.02
 
                                 
Total other loans held for investment
(1)
   
3,447,208
     
8.16
     
3,022,480
     
7.22
 
                                 
Total loans and leases held for investment
  $
42,235,977
     
100.00
%   $
41,844,019
     
100.00
%
                                 
Net deferred loan origination costs
   
55,782
     
     
50,136
     
 
Allowance for loan and lease losses
   
(162,244
)    
     
(147,638
)    
 
                                 
Total loans and leases held for investment, net
  $
42,129,515
     
    $
41,746,517
     
 
                                 
 
 
 
 
 
 
 
 
 
 
(1) Excludes accrued interest receivable of $119.6 million and $116.9 million at March 31, 2020 and December 31, 2019, respectively,
which
is included in other assets in the Consolidated Statements of Condition.
 
 
 
 
 
 
 
 
 
 
(2) Includes specialty finance loans and leases of $3.0 billion and $2.6 billion, respectively, at March 31, 2020 and December 31, 2019, and other C&I loans of $432.8 million and $420.1 million, respectively, at March 31, 2020 and December 31, 2019.
 
 
 
 
 
 
 
 
 
 
Quality of Non-Covered Loans
The following table presents information regarding the quality of the Company’s loans held for investment at March 31, 2020:
                                                 
(in thousands)
 
Loans
30-89
 Days
Past Due
   
Non-Accrual

Loans
   
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
   
Total
Past Due
Loans
   
Current Loans
   
Total Loans
Receivable
 
Multi-family
  $
2,679
    $
4,242
    $
    $
6,921
    $
31,264,152
    $
31,271,073
 
Commercial real estate
   
97
     
16,101
     
     
16,198
     
7,018,522
     
7,034,720
 
One-to-four
family
   
     
1,721
     
     
1,721
     
350,580
     
352,301
 
Acquisition, development, and construction
   
     
     
     
     
130,675
     
130,675
 
Commercial and industrial
(1) (2)
   
38
     
27,060
     
     
27,098
     
3,410,596
     
3,437,694
 
Other
   
14
     
158
     
     
172
     
9,342
     
9,514
 
                                                 
Total
  $
2,828
    $
49,282
    $
    $
52,110
    $
42,183,867
    $
42,235,977
 
                                                 
 
 
 
 
 
 
 
 
 
 
(1) Includes $22.9 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.
 
 
 
 
 
 
 
 
 
 
(2) Includes lease financing receivables, all of which were current.
 
 
 
 
The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2019:
                                                 
(in thousands)
 
Loans
30-89
 Days
Past Due
   
Non-Accrual

Loans
   
Loans
90 Days or More
Delinquent and
Still Accruing
Interest
   
Total
Past Due
Loans
   
Current Loans
   
Total Loans
Receivable
 
Multi-family
  $
1,131
    $
5,407
    $
—  
    $
6,538
    $
31,152,134
    $
31,158,672
 
Commercial real estate
   
2,545
     
14,830
     
—  
     
17,375
     
7,064,535
     
7,081,910
 
One-to-four
family
   
—  
     
1,730
     
—  
     
1,730
     
378,631
     
380,361
 
Acquisition, development, and construction
   
—  
     
—  
     
—  
     
—  
     
200,596
     
200,596
 
Commercial and industrial
(1) (2)
   
—  
     
39,024
     
—  
     
39,024
     
2,975,354
     
3,014,378
 
Other
   
44
     
252
     
—  
     
296
     
7,806
     
8,102
 
                                                 
Total
  $
3,720
    $
61,243
    $
—  
    $
64,963
    $
41,779,056
    $
41,844,019
 
                                                 
 
 
 
 
 
 
 
 
 
(1) Includes $0 and $30.4 million of taxi medallion-related loans that were 30 to 89 days past due and 90 days or more past due, respectively.
 
 
 
 
 
 
 
 
 
(2) Includes lease financing receivables, all of which were current.
 
 
 
 
 
Non-Covered Loan Portfolio by Credit Quality Indicator
The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at March 31, 2020:
                                                                 
 
 
Mortgage Loans
   
Other Loans
 
(in thousands)
 
Multi-Family
   
Commercial
Real Estate
   
One-to-Four

Family
   
Acquisition,
Development,
and
Construction
   
Total
Mortgage
Loans
   
Commercial
and
Industrial
(1)
   
Other
   
Total Other
Loans
 
Credit Quality Indicator:
   
     
     
     
     
     
     
     
 
Pass
  $
31,051,107
    $
6,810,593
    $
348,953
    $
97,390
    $
38,308,043
    $
3,370,054
    $
9,356
    $
3,379,410
 
Special mention
   
181,529
     
156,623
     
1,627
     
33,285
     
373,064
     
22,228
     
     
22,228
 
Substandard
   
38,437
     
67,504
     
1,721
     
     
107,662
     
45,412
     
158
     
45,570
 
Doubtful
   
     
     
     
     
     
     
     
 
                                                                 
Total
  $
31,271,073
    $
7,034,720
    $
352,301
    $
130,675
    $
38,788,769
    $
3,437,694
    $
9,514
    $
3,447,208
 
                                                                 
 
 
 
 
 
 
 
 
 
(1) Includes lease financing receivables, all of which were classified as Pass.
 
 
 
 
 
 
 
 
 
The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2019:
                                                                 
 
Mortgage Loans
   
Other Loans
 
(in thousands)
 
Multi-Family
   
Commercial
Real Estate
   
One-to-Four

Family
   
Acquisition,
Development,
and
Construction
   
Total
Mortgage
Loans
   
Commercial
and
Industrial
(1)
   
Other
   
Total Other
Loans
 
Credit Quality Indicator:
   
     
     
     
     
     
     
     
 
Pass
  $
30,903,657
    $
6,902,218
    $
377,883
    $
158,751
    $
38,342,509
    $
2,960,557
    $
7,850
    $
2,968,407
 
Special mention
   
239,664
     
104,648
     
748
     
41,456
     
386,516
     
1,588
     
—  
     
1,588
 
Substandard
   
15,351
     
75,044
     
1,730
     
389
     
92,514
     
52,233
     
252
     
52,485
 
Doubtful
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
     
—  
 
                                                                 
Total
  $
31,158,672
    $
7,081,910
    $
380,361
    $
200,596
    $
38,821,539
    $
3,014,378
    $
8,102
    $
3,022,480
 
                                                                 
 
 
 
 
 
 
 
 
 
(1) Includes lease financing receivables, all of which were classified as Pass.
 
 
 
 
 
 
 
 
 
Summary of Collateral-Dependent Loans Held for Investment by Collateral Type
The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as
of March 31, 2020:
                 
 
Collateral Type
 
 
 
(in thousands)
 
Real Property
 
 
Other
 
Multi-family
  $
2,413
    $
—  
 
Commercial real estate
   
29,885
     
—  
 
One-to-four
family
   
577
     
—  
 
Acquisition, development, and construction
   
—  
     
—  
 
Commercial and industrial
   
—  
     
41,144
 
Other
   
—  
     
154
 
                 
Total collateral-dependent loans held for investment
  $
32,875
    $
41,298
 
                 
 
 
 
 
 
Schedule Of Credit Quality Indicator Loan Class and Year of Origination the Amortized Cost Basis of Loans And Leases
The following
table
presents
,
by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of March 31, 2020.
                                                                 
(in thousands)
 
Vintage Year
 
Risk Rating Group
 
2020
 
 
2019
 
 
2018
 
 
2017
 
 
2016
 
 
Prior To 2016
 
 
Revolving
Loans
 
 
Total
 
Pass
 
$
1,810,786
 
 
$
7,073,176
 
 
$
7,192,253
 
 
$
5,482,863
 
 
$
4,316,731
 
 
$
12,434,784
 
 
$
25,270
 
 
$
38,335,863
 
Special Mention
 
 
 
 
 
8,190
 
 
 
37,739
 
 
 
59,749
 
 
 
145,622
 
 
 
121,180
 
 
 
790
 
 
 
373,270
 
Substandard
 
 
 
 
 
 
 
 
4,533
 
 
 
616
 
 
 
25,322
 
 
 
76,424
 
 
 
 
 
 
106,895
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total mortgage loans
 
$
1,810,786
 
 
$
7,081,366
 
 
$
7,234,525
 
 
$
5,543,228
 
 
$
4,487,675
 
 
$
12,632,388
 
 
$
26,060
 
 
$
38,816,028
 
Pass
 
 
237,490
 
 
 
975,096
 
 
 
229,159
 
 
 
251,133
 
 
 
174,287
 
 
 
164,021
 
 
 
1,381,655
 
 
 
3,412,841
 
Special Mention
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
22,176
 
 
 
22,176
 
Substandard
 
 
1,095
 
 
 
9,050
 
 
 
4,638
 
 
 
17,041
 
 
 
4,200
 
 
 
4,536
 
 
 
154
 
 
 
40,714
 
Total other loans
 
 
238,585
 
 
 
984,146
 
 
 
233,797
 
 
 
268,174
 
 
 
178,487
 
 
 
168,557
 
 
 
1,403,985
 
 
 
3,475,731
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total
 
$
2,049,371
 
 
$
8,065,512
 
 
$
7,468,322
 
 
$
5,811,402
 
 
$
4,666,162
 
 
$
12,800,945
 
 
$
1,430,045
 
 
$
42,291,759
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Information Regarding Troubled Debt Restructurings
The following table presents information regarding the Company’s TDRs as of March 31, 2020 and December 31, 2019:
                                                 
 
March 31, 2020
   
December 31, 2019
 
(in thousands)
 
Accruing
   
Non-Accrual
   
Total
   
Accruing
   
Non-Accrual
   
Total
 
Loan Category:
   
     
     
     
     
     
 
Multi-family
  $
    $
2,412
    $
2,412
    $
—  
    $
3,577
    $
3,577
 
Commercial real estate
   
     
     
     
—  
     
—  
     
—  
 
One-to-four
family
   
     
577
     
577
     
—  
     
584
     
584
 
Acquisition, development, and construction
   
     
     
     
389
     
—  
     
389
 
Commercial and industrial
(1)
   
865
     
25,621
     
26,486
     
865
     
35,084
     
35,949
 
Other
   
     
154
     
154
     
     
     
 
                                                 
Total
  $
  865
    $
28,764
    $
29,629
    $
1,254
    $
39,245
    $
40,499
 
                                                 
 
 
 
 
 
 
 
 
 
(1) Includes $21.4 million and $27.3 million of taxi medallion-related loans at March 31, 2020 and December 31, 2019, respectively
 
 
Financial Effects of Troubled Debt Restructurings
The financial effects of the Company’s TDRs for the three months ended March 31, 2020 and 2019 are summarized as follows:
                                                         
 
For the Three Months Ended March 31, 2020
 
 
   
   
   
Weighted Average
Interest Rate
   
   
 
(dollars in thousands)
 
Number
of Loans
   
Pre-Modification

Recorded
Investment
   
Post-Modification

Recorded
Investment
   
Pre-Modification
   
Post-
Modification
   
Charge-off

Amount
   
Capitalized
Interest
 
Commercial and industrial and other
   
8
    $
1,920
    $
1,572
     
3.29
%    
3.24
%   $
348
    $
 
 
 
 
 
 
 
 
 
 
                                                         
 
For the Three Months Ended March 31, 2019
 
 
   
   
   
Weighted Average
Interest Rate
   
   
 
(dollars in thousands)
 
Number
of Loans
   
Pre-Modification

Recorded
Investment
   
Post-Modification

Recorded
Investment
   
Pre-Modification
   
Post-
Modification
   
Charge-off

Amount
   
Capitalized
Interest
 
Loan Category:
   
     
     
     
     
     
     
 
Commercial and industrial
   
15
    $
4,194
    $
3,088
     
3.26
%    
2.98
%   $
1,106
    $
—