XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2020
Receivables [Abstract]  
Composition of Loan and Lease Portfolio

The following table sets forth the composition of the loan portfolio at the dates indicated:

 

 

 

June 30, 2020

 

 

December 31, 2019

 

(dollars in thousands)

 

Amount

 

 

Percent of

Loans Held

for Investment

 

 

Amount

 

 

Percent of

Loans Held

for Investment

 

Loans and Leases Held for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

31,597,075

 

 

 

74.80

%

 

$

31,158,672

 

 

 

74.46

%

Commercial real estate

 

 

6,929,883

 

 

 

16.40

%

 

 

7,081,910

 

 

 

16.93

 

One-to-four family

 

 

320,740

 

 

 

0.76

%

 

 

380,361

 

 

 

0.91

 

Acquisition, development, and construction

 

 

126,402

 

 

 

0.30

%

 

 

200,596

 

 

 

0.48

 

Total mortgage loans held for investment(1)

 

 

38,974,100

 

 

 

92.26

%

 

$

38,821,539

 

 

 

92.78

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

1,571,432

 

 

 

3.72

%

 

 

1,742,380

 

 

 

4.16

 

Lease financing, net of unearned income of

   $123,141 and $104,826, respectively

 

 

1,693,640

 

 

 

4.01

%

 

 

1,271,998

 

 

 

3.04

 

Total commercial and industrial loans (2)

 

 

3,265,072

 

 

 

7.73

%

 

 

3,014,378

 

 

 

7.20

 

Other

 

 

6,723

 

 

 

0.01

%

 

 

8,102

 

 

 

0.02

 

Total other loans held for investment(1)

 

 

3,271,795

 

 

 

7.74

%

 

 

3,022,480

 

 

 

7.22

 

Total loans and leases held for investment

 

$

42,245,895

 

 

 

100.00

%

 

$

41,844,019

 

 

 

100.00

%

Net deferred loan origination costs

 

 

60,292

 

 

 

 

 

 

 

50,136

 

 

 

 

 

Allowance for loan and lease losses

 

 

(174,287

)

 

 

 

 

 

 

(147,638

)

 

 

 

 

Total loans and leases held for investment, net

 

$

42,131,900

 

 

 

 

 

 

$

41,746,517

 

 

 

 

 

Loans held for sale

 

 

103,362

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases, net

 

$

42,235,262

 

 

 

 

 

 

$

41,746,517

 

 

 

 

 

 

(1)

Excludes accrued interest receivable of $167.3 million and $116.9 million at June 30, 2020 and December 31, 2019, respectively, which is included in other assets in the Consolidated Statements of Condition.

(2)

Includes specialty finance loans and leases of $2.9 billion and $2.6 billion, respectively, at June 30, 2020 and December 31, 2019, and other C&I loans of $380.9 million and $420.1 million, respectively, at June 30, 2020 and December 31, 2019.

Quality of Loans Held for Investment

The following table presents information regarding the quality of the Company’s loans held for investment at June 30, 2020:

 

(in thousands)

 

Loans

30-89 Days

Past Due

 

 

Non-

Accrual

Loans

 

 

Loans

90 Days or

More

Delinquent

and Still

Accruing

Interest

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

Receivable

 

Multi-family

 

$

383

 

 

$

6,316

 

 

$

 

 

$

6,699

 

 

$

31,583,677

 

 

$

31,597,075

 

Commercial real estate

 

 

326

 

 

 

16,183

 

 

 

 

 

 

16,509

 

 

 

6,896,865

 

 

 

6,929,883

 

One-to-four family

 

 

1,361

 

 

 

1,716

 

 

 

 

 

 

3,077

 

 

 

314,586

 

 

 

320,740

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126,402

 

 

 

126,402

 

Commercial and industrial(1) (2)

 

 

 

 

 

29,454

 

 

 

 

 

 

29,454

 

 

 

3,206,164

 

 

 

3,265,072

 

Other

 

 

65

 

 

 

2

 

 

 

 

 

 

67

 

 

 

6,589

 

 

 

6,723

 

Total loans and leases held for investment

 

$

2,135

 

 

$

53,671

 

 

$

 

 

$

55,806

 

 

$

42,134,283

 

 

$

42,245,895

 

 

(1)

Includes $26.0 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2)

Includes lease financing receivables, all of which were current.

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2019:

 

(in thousands)

 

Loans

30-89 Days

Past Due

 

 

Non-

Accrual

Loans

 

 

Loans

90 Days or

More

Delinquent

and Still

Accruing

Interest

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

Receivable

 

Multi-family

 

$

1,131

 

 

$

5,407

 

 

$

 

 

$

6,538

 

 

$

31,152,134

 

 

$

31,158,672

 

Commercial real estate

 

 

2,545

 

 

 

14,830

 

 

 

 

 

 

17,375

 

 

 

7,064,535

 

 

 

7,081,910

 

One-to-four family

 

 

 

 

 

1,730

 

 

 

 

 

 

1,730

 

 

 

378,631

 

 

 

380,361

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,596

 

 

 

200,596

 

Commercial and industrial(1) (2)

 

 

 

 

 

39,024

 

 

 

 

 

 

39,024

 

 

 

2,975,354

 

 

 

3,014,378

 

Other

 

 

44

 

 

 

252

 

 

 

 

 

 

296

 

 

 

7,806

 

 

 

8,102

 

Total

 

$

3,720

 

 

$

61,243

 

 

$

 

 

$

64,963

 

 

$

41,779,056

 

 

$

41,844,019

 

 

(1)

Includes $30.4 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2)

Includes lease financing receivables, all of which were current.

Portfolio of Loans Held for Investment by Credit Quality Indicator

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at June 30, 2020:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(in thousands)

 

Multi-

Family

 

 

Commercial

Real Estate

 

 

One-to-

Four

Family

 

 

Acquisition,

Development,

and

Construction

 

 

Total

Mortgage

Loans

 

 

Commercial

and

Industrial(1)

 

 

Other

 

 

Total Other

Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

31,302,833

 

 

$

6,647,278

 

 

$

317,411

 

 

$

100,832

 

 

$

38,368,354

 

 

$

3,199,250

 

 

$

6,721

 

 

$

3,205,971

 

Special mention

 

 

230,210

 

 

 

193,232

 

 

 

1,618

 

 

 

25,570

 

 

 

450,630

 

 

 

3,894

 

 

 

 

 

 

3,894

 

Substandard

 

 

64,032

 

 

 

89,373

 

 

 

1,711

 

 

 

 

 

 

 

155,116

 

 

 

61,928

 

 

 

2

 

 

 

61,930

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

31,597,075

 

 

$

6,929,883

 

 

$

320,740

 

 

$

126,402

 

 

$

38,974,100

 

 

$

3,265,072

 

 

$

6,723

 

 

$

3,271,795

 

 

(1)

Includes lease financing receivables, all of which were classified as Pass.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2019:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(in thousands)

 

Multi-

Family

 

 

Commercial

Real Estate

 

 

One-to-

Four

Family

 

 

Acquisition,

Development,

and

Construction

 

 

Total

Mortgage

Loans

 

 

Commercial

and

Industrial(1)

 

 

Other

 

 

Total Other

Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,903,657

 

 

$

6,902,218

 

 

$

377,883

 

 

$

158,751

 

 

$

38,342,509

 

 

$

2,960,557

 

 

$

7,850

 

 

$

2,968,407

 

Special mention

 

 

239,664

 

 

 

104,648

 

 

 

748

 

 

 

41,456

 

 

 

386,516

 

 

 

1,588

 

 

 

 

 

 

1,588

 

Substandard

 

 

15,351

 

 

 

75,044

 

 

 

1,730

 

 

 

389

 

 

 

92,514

 

 

 

52,233

 

 

 

252

 

 

 

52,485

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

31,158,672

 

 

$

7,081,910

 

 

$

380,361

 

 

$

200,596

 

 

$

38,821,539

 

 

$

3,014,378

 

 

$

8,102

 

 

$

3,022,480

 

 

(1)

Includes lease financing receivables, all of which were classified as Pass.

Schedule of Credit Quality Indicator, Loan Class, and Year of Origination, the Amortized Cost Basis of Loans and Leases

The following table presents, by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of June 30, 2020.

 

(in thousands)

 

Vintage Year

 

Risk Rating Group

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior To

2016

 

 

Revolving

Loans

 

 

Total

 

Pass

 

$

4,311,632

 

 

$

7,066,229

 

 

$

6,737,878

 

 

$

5,204,929

 

 

$

4,234,835

 

 

$

10,816,916

 

 

$

22,631

 

 

$

38,395,050

 

Special Mention

 

 

 

 

 

2,267

 

 

 

68,295

 

 

 

77,061

 

 

 

126,081

 

 

 

176,358

 

 

 

790

 

 

 

450,852

 

Substandard

 

 

 

 

 

 

 

 

7,582

 

 

 

18,866

 

 

 

49,372

 

 

 

78,557

 

 

 

 

 

 

154,377

 

Total mortgage loans

 

$

4,311,632

 

 

$

7,068,496

 

 

$

6,813,755

 

 

$

5,300,856

 

 

$

4,410,288

 

 

$

11,071,831

 

 

$

23,421

 

 

$

39,000,279

 

Pass

 

 

579,851

 

 

 

904,008

 

 

 

205,400

 

 

 

236,169

 

 

 

137,604

 

 

 

157,650

 

 

 

1,019,443

 

 

 

3,240,125

 

Special Mention

 

 

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,850

 

 

 

3,892

 

Substandard

 

 

1,042

 

 

 

8,350

 

 

 

3,711

 

 

 

15,454

 

 

 

4,190

 

 

 

3,473

 

 

 

25,673

 

 

 

61,893

 

Total other loans

 

 

580,893

 

 

 

912,400

 

 

 

209,111

 

 

 

251,623

 

 

 

141,794

 

 

 

161,123

 

 

 

1,048,966

 

 

 

3,305,910

 

Total

 

$

4,892,525

 

 

$

7,980,896

 

 

$

7,022,866

 

 

$

5,552,479

 

 

$

4,552,082

 

 

$

11,232,954

 

 

$

1,072,387

 

 

$

42,306,189

 

Summary of Collateral-Dependent Loans Held for Investment by Collateral Type

The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as of June 30, 2020:  

 

 

 

Collateral

Type

 

(in thousands)

 

Real

Property

 

 

Other

 

Multi-family

 

$

2,248

 

 

$

 

Commercial real estate

 

 

29,824

 

 

 

 

One-to-four family

 

 

570

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

37,135

 

Commercial and industrial

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

32,642

 

 

$

37,135

 

Information Regarding Troubled Debt Restructurings

The following table presents information regarding the Company’s TDRs as of June 30, 2020 and December 31, 2019:

 

 

 

June 30, 2020

 

 

December 31, 2019

 

(in thousands)

 

Accruing

 

 

Non-

Accrual

 

 

Total

 

 

Accruing

 

 

Non-

Accrual

 

 

Total

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

 

$

2,248

 

 

$

2,248

 

 

$

 

 

$

3,577

 

 

$

3,577

 

Commercial real estate

 

 

15,119

 

 

 

 

 

 

15,119

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

 

 

 

570

 

 

 

570

 

 

 

 

 

 

584

 

 

 

584

 

Acquisition, development, and construction

 

 

 

 

 

 

 

 

 

 

 

389

 

 

 

 

 

 

389

 

Commercial and industrial(1)

 

 

865

 

 

 

26,146

 

 

 

27,011

 

 

 

865

 

 

 

35,084

 

 

 

35,949

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

15,984

 

 

$

28,964

 

 

$

44,948

 

 

$

1,254

 

 

$

39,245

 

 

$

40,499

 

 

(1)

Includes $20.1 million and $30.4 million of taxi medallion-related loans at June 30, 2020 and December 31, 2019, respectively

Financial Effects of Troubled Debt Restructurings

The financial effects of the Company’s TDRs for the three months ended June 30, 2020 and 2019 are summarized as follows:

 

 

 

For the Three Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1

 

 

$

15,119

 

 

$

15,119

 

 

 

8.00

%

 

 

3.50

%

 

$

-

 

 

$

-

 

Commercial and industrial

 

 

11

 

 

 

2,484

 

 

 

1,391

 

 

 

2.92

 

 

 

2.92

 

 

 

1,093

 

 

 

 

Total

 

 

12

 

 

$

17,603

 

 

$

16,510

 

 

 

7.28

 

 

 

3.45

 

 

$

1,093

 

 

$

-

 

 

 

 

For the Three Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

15

 

 

$

19,350

 

 

$

18,004

 

 

 

5.31

%

 

 

5.45

%

 

$

1,346

 

 

$

 

 

The financial effects of the Company’s TDRs for the six months ended June 30, 2020 and 2019 are summarized as follows:

 

 

 

For the Six Months Ended June 30, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1

 

 

$

15,119

 

 

$

15,119

 

 

 

8.00

%

 

 

3.50

%

 

$

-

 

 

$

-

 

Commercial and industrial

 

 

19

 

 

 

4,404

 

 

 

2,963

 

 

 

3.08

 

 

 

3.03

 

 

 

1,441

 

 

 

 

Total

 

 

20

 

 

$

19,523

 

 

$

18,082

 

 

 

6.89

 

 

 

3.42

 

 

$

1,441

 

 

$

-

 

 

 

 

For the Six Months Ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

30

 

 

$

23,544

 

 

$

21,092

 

 

 

4.95

%

 

 

5.09

%

 

$

2,452

 

 

$