XML 42 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Components of Lease Income

The components of lease income were as follows:

 

(in thousands)

 

For the

Three

Months

ended

June 30,

2020

 

 

For the Six

Months

Ended

June 30,

2020

 

 

For the

Three

Months

ended

June 30,

2019

 

 

For the Six

Months

Ended

June 30,

2019

 

Interest income on lease financing (1)

 

$

13,577

 

 

$

25,526

 

 

$

9,881

 

 

$

17,208

 

 

(1)

Included in Interest Income – Loans and leases in the Consolidated Statements of Income and Comprehensive Income.

Components of Net Investment in Direct Financing Leases

At June 30, 2020 and December 31, 2019, the carrying value of net investment in leases was $1.8 billion and $1.4 billion. The components of net investment in direct financing leases, including the carrying amount of the lease receivables, as well as the unguaranteed residual asset were as follows:

 

(in thousands)

 

June 30,

2020

 

 

December 31,

2019

 

Net investment in the lease - lease payments receivable

 

$

1,742,965

 

 

$

1,302,760

 

Net investment in the lease - unguaranteed

   residual assets

 

 

73,816

 

 

 

74,064

 

Total lease payments

 

$

1,816,781

 

 

$

1,376,824

 

Summary of Remaining Maturity of Undiscounted Lease Receivables

The following table presents the remaining maturity analysis of the undiscounted lease receivables as of June 30, 2020, as well as the reconciliation to the total amount of receivables recognized in the Consolidated Statements of Condition:

 

(in thousands)

 

June 30,

2020

 

2020

 

$

9,424

 

2021

 

 

73,886

 

2022

 

 

261,716

 

2023

 

 

150,221

 

2024

 

 

121,837

 

Thereafter

 

 

1,199,697

 

Total lease payments

 

 

1,816,781

 

Plus: deferred origination costs

 

 

30,529

 

Less: unearned income

 

 

(123,141

)

Total lease finance receivables, net

 

$

1,724,169

 

Summary of Components of Lease Expense

The components of lease expense were as follows:

 

(in thousands)

 

For the

Three

Months

Ended

June 30,

2020

 

 

For the Six

Months

Ended

June 30,

2020

 

 

For the

Three

Months

Ended

June 30,

2019

 

 

For the Six

Months

Ended

June 30,

2019

 

Operating lease cost

 

$

6,800

 

 

$

13,559

 

 

$

7,210

 

 

$

14,558

 

Sublease income

 

 

(12

)

 

 

(23

)

 

 

(43

)

 

 

(65

)

Total lease cost

 

$

6,788

 

 

$

13,536

 

 

$

7,167

 

 

$

14,493

 

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to the leases for the following periods:

 

(in thousands)

 

For the

Three

Months

Ended

June 30,

2020

 

 

For the Six

Months

Ended

June 30,

2020

 

 

For the

Three

Months

Ended

June 30,

2019

 

 

For the Six

Months

Ended

June 30,

2019

 

Cash paid for amounts included in the measurement

   of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases

 

$

6,800

 

 

$

13,559

 

 

$

7,210

 

 

$

14,558

 

Summary of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to the leases for the following periods:

 

(in thousands, except lease term and discount rate)

 

June 30,

2020

 

 

December 31,

2019

 

Operating Leases:

 

 

 

 

 

 

 

 

Operating lease right-of-use assets

 

 

278,276

 

 

$

286,194

 

Operating lease liabilities

 

 

278,272

 

 

 

285,991

 

Weighted average remaining lease term

 

17 years

 

 

17 years

 

Weighted average discount rate%

 

 

3.21

%

 

 

3.23

%

Summary of Maturities of Lease Liabilities

 

Maturities of lease liabilities:

 

June 30,

2020

 

(in thousands)

 

 

 

 

2020

 

$

13,447

 

2021

 

 

26,733

 

2022

 

 

25,916

 

2023

 

 

25,497

 

2024

 

 

24,850

 

Thereafter

 

 

254,689

 

Total lease payments

 

 

371,132

 

Less: imputed interest

 

 

(92,860

)

Total present value of lease liabilities

 

$

278,272