XML 56 R41.htm IDEA: XBRL DOCUMENT v3.20.4
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2020
Weighted Average Assumptions used in Determining Net Periodic Benefit Cost

The following table indicates the weighted average assumptions used in determining the net periodic benefit cost for the years indicated:

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Discount rate

 

 

3.0

%

 

 

4.1

%

 

 

3.4

%

Expected rate of return on plan assets

 

 

6.5

 

 

 

6.8

 

 

 

7.0

 

Fair Value Measurements of Investments Held by Retirement Plan

The following table presents information about the fair value measurements of the investments held by the Retirement Plan as of December 31, 2020:

 

(in thousands)

 

Total

 

 

Quoted Prices

in Active

Markets for

Identical

Assets

(Level 1)

 

 

Significant Other

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs

(Level 3)

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Large-cap value (1)

 

$

 

23,206

 

 

$

 

 

 

$

 

23,206

 

 

$

 

 

Large-cap growth (2)

 

 

 

22,997

 

 

 

 

 

 

 

 

22,997

 

 

 

 

 

Large-cap core (3)

 

 

 

15,146

 

 

 

 

 

 

 

 

15,146

 

 

 

 

 

Mid-cap value (4)

 

 

 

4,509

 

 

 

 

 

 

 

 

4,509

 

 

 

 

 

Mid-cap growth (5)

 

 

 

6,316

 

 

 

 

 

 

 

 

6,316

 

 

 

 

 

Mid-cap core (6)

 

 

 

5,113

 

 

 

 

 

 

 

 

5,113

 

 

 

 

 

Small-cap value (7)

 

 

 

3,307

 

 

 

 

 

 

 

 

3,307

 

 

 

 

 

Small-cap growth (8)

 

 

 

8,674

 

 

 

 

 

 

 

 

8,674

 

 

 

 

 

Small-cap core (9)

 

 

 

3,400

 

 

 

 

 

 

 

 

3,400

 

 

 

 

 

International equity (10)

 

 

 

32,248

 

 

 

 

 

 

 

 

32,248

 

 

 

 

 

Fixed Income Funds:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed Income – U.S. Core (11)

 

 

 

74,523

 

 

 

 

 

 

 

 

74,523

 

 

 

 

 

Intermediate duration (12)

 

 

 

24,953

 

 

 

 

 

 

 

 

24,953

 

 

 

 

 

Equity Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Company common stock

 

 

 

31,401

 

 

 

 

31,401

 

 

 

 

 

 

 

 

 

Cash Equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market *

 

 

 

5,237

 

 

 

 

2,321

 

 

 

 

2,916

 

 

 

 

 

 

 

$

 

261,030

 

 

$

 

33,722

 

 

$

 

227,308

 

 

$

 

 

 

*

Includes cash equivalent investments in equity and fixed income strategies.

(1)

This category contains large-cap stocks with above-average yield. The portfolio typically holds between 60 and 70 stocks.

(2)

This category seeks long-term capital appreciation by investing primarily in large growth companies based in the U.S.

(3)

This fund tracks the performance of the S&P 500 Index by purchasing the securities represented in the Index in approximately the same weightings as the Index.

(4)

This category employs an indexing investment approach designed to track the performance of the CRSP US Mid-Cap Value Index.

(5)

This category employs an indexing investment approach designed to track the performance of the CRSP US Mid-Cap Growth Index.

(6)

This category seeks to track the performance of the S&P Midcap 400 Index.

(7)

This category consists of a selection of investments based on the Russell 2000 Value Index.

(8)

This category consists of a mutual fund invested in small cap growth companies along with a fund invested in a selection of investments based on the Russell 2000 Growth Index.

(9)

This category consists of a mutual fund investing in readily marketable securities of U.S. companies with market capitalizations within the smallest 10% of the market universe, or smaller than the 1000th largest US company.

(10)

This category invests primarily in medium to large non-US companies in developed and emerging markets. Under normal circumstances, at least 80% of total assets will be invested in equity securities, including common stocks, preferred stocks, and convertible securities.

(11)

This category currently includes equal investments in three mutual funds, two of which usually hold at least 80% of fund assets in investment grade fixed income securities, seeking to outperform the Barclays US Aggregate Bond Index while maintaining

a similar duration to that index. The third fund targets investments of 50% or more in mortgage-backed securities guaranteed by the US government and its agencies.

(12)

This category consists of a mutual fund which invest in a diversified portfolio of high-quality bonds and other fixed income securities, including U.S. Government obligations, mortgage-related and asset backed securities, corporate and municipal bonds, CMOs, and other securities mostly rated A or better.

Weighted Average Asset Allocations for Retirement Plan

The asset allocations for the Retirement Plan as of December 31, 2020 and 2019 were as follows:

 

 

 

At December 31,

 

 

 

2020

 

 

2019

 

Equity securities

 

 

60

%

 

 

58

%

Debt securities

 

 

38

 

 

 

40

 

Cash equivalents

 

 

2

 

 

 

2

 

Total

 

 

100

%

 

 

100

%

Expected Future Annuity Payments by Retirement Plan

The following annuity payments, which reflect expected future service, as appropriate, are expected to be paid by the Retirement Plan during the years indicated:

 

(in thousands)

 

 

 

 

2021

$

 

7,995

 

2022

 

 

8,073

 

2023

 

 

8,060

 

2024

 

 

8,302

 

2025

 

 

8,567

 

2026 and thereafter

 

 

43,728

 

Total

$

 

84,725

 

Weighted Average Assumptions used in Determining Net Periodic Benefit Cost of Health and Welfare Plan

The following table presents the weighted average assumptions used in determining the net periodic benefit cost for the years indicated:

 

 

 

Years Ended December 31,

 

 

 

2020

 

 

 

2019

 

 

2018

 

Discount rate

 

 

2.9

 

%

 

 

3.9

%

 

 

3.3

%

Current medical trend rate

 

 

6.5

 

 

 

 

6.5

 

 

 

6.5

 

Ultimate trend rate

 

 

5.0

 

 

 

 

5.0

 

 

 

5.0

 

Year when ultimate trend rate will be reached

 

2026

 

 

 

2025

 

 

2024

 

Expected Future Payments for Premiums and Claims under Health and Welfare Plan

The following amounts are currently expected to be paid for premiums and claims during the years indicated under the Health & Welfare Plan:

 

(in thousands)

 

 

 

 

2021

$

 

915

 

2022

 

 

881

 

2023

 

 

851

 

2024

 

 

820

 

2025

 

 

789

 

2026 and thereafter

 

 

3,451

 

Total

$

 

7,707

 

Pension Benefits  
Information Regarding Benefit Plan

The following table sets forth certain information regarding the Retirement Plan as of the dates indicated:

 

 

December 31,

 

(in thousands)

2020

 

 

2019

 

Change in Benefit Obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

$

 

159,896

 

 

$

143,235

 

Interest cost

 

 

4,692

 

 

 

5,660

 

Actuarial loss (gain)

 

 

14,629

 

 

 

18,806

 

Annuity payments

 

 

(6,510

)

 

 

(6,473

)

Settlements

 

 

(575

)

 

 

(1,332

)

Benefit obligation at end of year

$

 

172,132

 

 

$

159,896

 

Change in Plan Assets:

 

 

 

 

 

 

 

 

Fair value of assets at beginning of year

$

 

242,558

 

 

$

210,246

 

Actual return (loss) on plan assets

 

 

25,557

 

 

 

40,117

 

Contributions

 

--

 

 

--

 

Annuity payments

 

 

(6,510

)

 

 

(6,473

)

Settlements

 

 

(575

)

 

 

(1,332

)

Fair value of assets at end of year

$

 

261,030

 

 

$

242,558

 

Funded status (included in “Other assets”)

$

 

88,898

 

 

$

82,662

 

Changes recognized in other comprehensive income for the year ended

   December 31:

 

 

 

 

 

 

 

 

Amortization of prior service cost

$

 

-

 

 

$

 

Amortization of actuarial loss

 

 

(7,327

)

 

 

(10,035

)

Net actuarial (gain) loss arising during the year

 

 

4,577

 

 

 

(7,378

)

Total recognized in other comprehensive income for the year (pre-tax)

$

 

(2,750

)

 

$

(17,413

)

Accumulated other comprehensive loss (pre-tax) not yet recognized

   in net periodic benefit cost at December 31:

 

 

 

 

 

 

 

 

Prior service cost

$

 

-

 

 

$

 

Actuarial loss, net

 

 

73,017

 

 

 

75,767

 

Total accumulated other comprehensive loss (pre-tax)

$

 

73,017

 

 

$

75,767

 

Components of Net Periodic Benefit Cost

The components of net periodic pension (credit) expense were as follows for the years indicated:

 

 

 

Years Ended December 31,

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Components of net periodic pension expense (credit):

 

 

 

 

 

 

 

 

 

 

 

 

Interest cost

 

$

4,692

 

 

$

5,660

 

 

$

5,085

 

Expected return on plan assets

 

 

(15,505

)

 

 

(13,933

)

 

 

(16,139

)

Amortization of net actuarial loss

 

 

7,327

 

 

 

10,035

 

 

 

7,179

 

Net periodic pension (credit) expense

 

$

(3,486

)

 

$

1,762

 

 

$

(3,875

)

Post-Retirement Benefits  
Information Regarding Benefit Plan

The following table sets forth certain information regarding the Health & Welfare Plan as of the dates indicated:

 

 

 

 

December 31,

 

(in thousands)

 

 

2020

 

 

2019

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

 

11,898

 

 

$

13,583

 

Interest cost

 

 

 

327

 

 

 

512

 

Actuarial gain

 

 

 

238

 

 

 

(1,233

)

Premiums and claims paid

 

 

 

(614

)

 

 

(964

)

Benefit obligation at end of year

 

$

 

11,849

 

 

 

11,898

 

Change in plan assets:

 

 

 

 

 

 

 

 

 

Fair value of assets at beginning of year

 

$

 

-

 

 

$

 

Employer contribution

 

 

 

614

 

 

 

964

 

Premiums and claims paid

 

 

 

(614

)

 

 

(964

)

Fair value of assets at end of year

 

$

 

-

 

 

$

 

Funded status (included in “Other liabilities”)

 

$

 

(11,849

)

 

 

(11,898

)

Changes recognized in other comprehensive income for

   the year ended December 31:

 

 

 

 

 

 

 

 

 

Amortization of prior service cost

 

$

 

249

 

 

$

249

 

Amortization of actuarial gain

 

 

 

(25

)

 

 

(124

)

Net actuarial (gain) loss arising during the year

 

 

 

238

 

 

 

(1,234

)

Total recognized in other comprehensive income for the year (pre-tax)

 

$

 

462

 

 

$

(1,109

)

Accumulated other comprehensive loss (pre-tax) not yet recognized

   in net periodic benefit cost at December 31:

 

 

 

 

 

 

 

 

 

Prior service cost

 

$

 

(287

)

 

$

(536

)

Actuarial loss, net

 

 

 

1,679

 

 

 

1,466

 

Total accumulated other comprehensive income (pre-tax)

 

$

 

1,392

 

 

$

930

 

Components of Net Periodic Benefit Cost

The following table presents the components of net periodic benefit cost for the years indicated:

 

 

 

Years Ended December 31,

 

(in thousands)

 

2020

 

 

2019

 

 

2018

 

Components of Net Periodic Benefit Cost:

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

 

 

$

 

 

$

 

Interest cost

 

 

327

 

 

 

512

 

 

 

513

 

Amortization of past-service liability

 

 

(249

)

 

 

(249

)

 

 

(249

)

Amortization of net actuarial loss

 

 

25

 

 

 

124

 

 

 

309

 

Net periodic benefit cost

 

$

103

 

 

$

387

 

 

$

573