XML 48 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Loans and Leases (Tables)
12 Months Ended
Dec. 31, 2020
Receivables [Abstract]  
Composition of Loan and Lease Portfolio

The following table sets forth the composition of the loan and lease portfolio at the dates indicated:

 

 

 

 

December 31, 2020

 

 

 

December 31, 2019

 

(dollars in thousands)

 

 

Amount

 

 

Percent of

Loans

Held for

Investment

 

 

 

Amount

 

 

Percent of

Loans

Held for

Investment

 

Loans and Leases Held for Investment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

32,236,385

 

 

 

75.28

 

%

 

$

31,158,672

 

 

 

74.46

%

Commercial real estate

 

 

 

6,835,763

 

 

 

15.96

 

 

 

 

7,081,910

 

 

 

16.93

 

One-to-four family

 

 

 

235,989

 

 

 

0.55

 

 

 

 

380,361

 

 

 

0.91

 

Acquisition, development, and construction

 

 

 

89,790

 

 

 

0.21

 

 

 

 

200,596

 

 

 

0.48

 

Total mortgage loans held for investment (1)

 

 

 

39,397,927

 

 

 

92.00

 

 

 

 

38,821,539

 

 

 

92.78

 

Other Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

1,682,519

 

 

 

3.93

 

 

 

 

1,742,380

 

 

 

4.16

 

Lease financing, net of unearned income

   of $116,366 and $104,826, respectively

 

 

 

1,734,824

 

 

 

4.05

 

 

 

 

1,271,998

 

 

 

3.04

 

Total commercial and industrial loans (2)

 

 

 

3,417,343

 

 

 

7.98

 

 

 

 

3,014,378

 

 

 

7.20

 

Other

 

 

 

6,520

 

 

 

0.02

 

 

 

 

8,102

 

 

 

0.02

 

Total other loans held for investment

 

 

 

3,423,863

 

 

 

8.00

 

 

 

 

3,022,480

 

 

 

7.22

 

Total loans and leases held for investment (1)

 

$

 

42,821,790

 

 

 

100.00

 

%

 

$

41,844,019

 

 

 

100.00

%

Net deferred loan origination costs

 

 

 

61,808

 

 

 

 

 

 

 

 

50,136

 

 

 

 

 

Allowance for loan and lease losses

 

 

 

(194,043

)

 

 

 

 

 

 

 

(147,638

)

 

 

 

 

Total loans and leases held for investment, net

 

$

 

42,689,555

 

 

 

 

 

 

 

$

41,746,517

 

 

 

 

 

Loans held for sale (3)

 

 

 

117,136

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and leases, net

 

$

 

42,806,691

 

 

 

 

 

 

 

$

41,746,517

 

 

 

 

 

 

(1)

Excludes accrued interest receivable of $219.1 million and $116.9 million at December 31, 2020 and December 31, 2019, respectively, which is included in other assets in the Consolidated Statements of Condition.

(2)

Includes specialty finance loans and leases of $3.0 billion and $2.6 billion, respectively, at December 31, 2020 and December 31, 2019, and other C&I loans of $393.3 million and $420.1 million, respectively, at December 31, 2020 and December 31, 2019.

(3)

Includes deferred loan origination fees of $1.7 million.

Quality of Loans Held for Investment

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2020:

 

(in thousands)

 

 

Loans

30-89

Days

Past Due

 

 

 

Non-

Accrual

Loans

 

 

Loans 90

Days or

More

Delinquent

and Still

Accruing

Interest

 

 

 

Total

Past Due

Loans

 

 

 

Current

Loans

 

 

 

Total

Loans

Receivable

 

Multi-family

 

$

 

4,091

 

 

$

 

4,068

 

 

$

 

 

$

 

8,159

 

 

$

 

32,228,226

 

 

$

 

32,236,385

 

Commercial real estate

 

 

 

9,989

 

 

 

 

12,142

 

 

 

 

 

 

 

22,131

 

 

 

 

6,813,632

 

 

 

 

6,835,763

 

One-to-four family

 

 

 

1,575

 

 

 

 

1,696

 

 

 

 

 

 

 

3,271

 

 

 

 

232,718

 

 

 

 

235,989

 

Acquisition, development, and

   construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

89,790

 

 

 

 

89,790

 

Commercial and industrial(1) (2)

 

 

 

 

 

 

 

19,866

 

 

 

 

 

 

 

19,866

 

 

 

 

3,397,477

 

 

 

 

3,417,343

 

Other

 

 

 

3

 

 

 

 

13

 

 

 

 

 

 

 

16

 

 

 

 

6,504

 

 

 

 

6,520

 

Total

 

$

 

15,658

 

 

$

 

37,785

 

 

$

 

 

$

 

53,443

 

 

$

 

42,768,347

 

 

$

 

42,821,790

 

 

(1)

Includes $18.6 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2)

Includes lease financing receivables, all of which were current.

The following table presents information regarding the quality of the Company’s loans held for investment at December 31, 2019:

 

(in thousands)

 

Loans

30-89

Days

Past Due

 

 

Non-

Accrual

Loans

 

 

Loans 90

Days or

More

Delinquent

and Still

Accruing

Interest

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total

Loans

Receivable

 

Multi-family

 

$

1,131

 

 

$

5,407

 

 

$

 

 

$

6,538

 

 

$

31,152,134

 

 

$

31,158,672

 

Commercial real estate

 

 

2,545

 

 

 

14,830

 

 

 

 

 

 

17,375

 

 

 

7,064,535

 

 

 

7,081,910

 

One-to-four family

 

 

 

 

 

1,730

 

 

 

 

 

 

1,730

 

 

 

378,631

 

 

 

380,361

 

Acquisition, development, and

   construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

200,596

 

 

 

200,596

 

Commercial and industrial(1) (2)

 

 

 

 

 

39,024

 

 

 

 

 

 

39,024

 

 

 

2,975,354

 

 

 

3,014,378

 

Other

 

 

44

 

 

 

252

 

 

 

 

 

 

296

 

 

 

7,806

 

 

 

8,102

 

Total

 

$

3,720

 

 

$

61,243

 

 

$

 

 

$

64,963

 

 

$

41,779,056

 

 

$

41,844,019

 

 

(1)

Includes $30.4 million of taxi medallion-related loans that were 90 days or more past due. There were no taxi medallion-related loans that were 30 to 89 days past due.

(2)

Includes lease financing receivables, all of which were current.

Portfolio of Loans Held for Investment by Credit Quality Indicator

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2020:

 

 

 

 

Mortgage Loans

 

 

 

Other Loans

 

(in thousands)

 

 

Multi-

Family

 

 

 

Commercial

Real Estate

 

 

 

One-to-

Four

Family

 

 

 

Acquisition,

Development,

and

Construction

 

 

 

Total

Mortgage

Loans

 

 

 

Commercial

and

Industrial(1)

 

 

 

Other

 

 

 

Total

Other

Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

 

31,220,071

 

 

$

 

5,884,244

 

 

$

 

221,861

 

 

$

 

68,233

 

 

$

 

37,394,409

 

 

$

 

3,388,293

 

 

$

 

6,507

 

 

$

 

3,394,800

 

Special mention

 

 

 

566,756

 

 

 

 

637,101

 

 

 

 

12,436

 

 

 

 

21,557

 

 

 

 

1,237,850

 

 

 

 

2,842

 

 

 

 

 

 

 

 

2,842

 

Substandard

 

 

 

449,558

 

 

 

 

314,418

 

 

 

 

1,692

 

 

 

 

 

 

 

 

765,668

 

 

 

 

26,208

 

 

 

 

13

 

 

 

 

26,221

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

32,236,385

 

 

$

 

6,835,763

 

 

$

 

235,989

 

 

$

 

89,790

 

 

$

 

39,397,927

 

 

$

 

3,417,343

 

 

$

 

6,520

 

 

$

 

3,423,863

 

 

(1)

Includes lease financing receivables, all of which were classified as Pass.

The following table summarizes the Company’s portfolio of loans held for investment by credit quality indicator at December 31, 2019:

 

 

 

Mortgage Loans

 

 

Other Loans

 

(in thousands)

 

Multi-

Family

 

 

Commercial

Real Estate

 

 

One-to-

Four

Family

 

 

Acquisition,

Development,

and

Construction

 

 

Total

Mortgage

Loans

 

 

Commercial

and

Industrial(1)

 

 

Other

 

 

Total

Other

Loans

 

Credit Quality Indicator:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

30,903,657

 

 

$

6,902,218

 

 

$

377,883

 

 

$

158,751

 

 

$

38,342,509

 

 

$

2,960,557

 

 

$

7,850

 

 

$

2,968,407

 

Special mention

 

 

239,664

 

 

 

104,648

 

 

 

748

 

 

 

41,456

 

 

 

386,516

 

 

 

1,588

 

 

 

 

 

 

1,588

 

Substandard

 

 

15,351

 

 

 

75,044

 

 

 

1,730

 

 

 

389

 

 

 

92,514

 

 

 

52,233

 

 

 

252

 

 

 

52,485

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

31,158,672

 

 

$

7,081,910

 

 

$

380,361

 

 

$

200,596

 

 

$

38,821,539

 

 

$

3,014,378

 

 

$

8,102

 

 

$

3,022,480

 

 

(1)

Includes lease financing receivables, all of which were classified as Pass.

Schedule of Credit Quality Indicator, Loan Class, and Year of Origination, the Amortized Cost Basis of Loans and Leases

The following table presents, by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of December 31, 2020.

 

(in thousands)

 

 

Vintage Year

 

Risk Rating Group

 

 

2020

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

Prior To

2016

 

 

Revolving

Loans

 

 

Total

 

Pass

 

$

 

9,819,431

 

 

$

6,719,587

 

 

$

5,986,476

 

 

$

4,260,433

 

 

$

3,062,012

 

 

$

7,571,266

 

 

$

24,608

 

 

$

37,443,813

 

Special Mention

 

 

 

13,067

 

 

 

116,400

 

 

 

176,428

 

 

 

164,635

 

 

 

332,176

 

 

 

425,632

 

 

 

-

 

 

 

1,228,338

 

Substandard

 

 

 

-

 

 

 

121,861

 

 

 

177,123

 

 

 

60,924

 

 

 

221,835

 

 

 

172,293

 

 

 

-

 

 

 

754,036

 

Total mortgage loans

 

$

 

9,832,498

 

 

$

6,957,848

 

 

$

6,340,027

 

 

$

4,485,992

 

 

$

3,616,023

 

 

$

8,169,191

 

 

$

24,608

 

 

$

39,426,187

 

Pass

 

 

 

962,956

 

 

 

757,220

 

 

 

180,133

 

 

 

209,963

 

 

 

126,680

 

 

 

144,999

 

 

 

1,046,400

 

 

 

3,428,351

 

Special Mention

 

 

 

-

 

 

 

42

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,800

 

 

 

2,842

 

Substandard

 

 

 

2,987

 

 

 

5,284

 

 

 

3,103

 

 

 

12,558

 

 

 

1,252

 

 

 

1,034

 

 

 

-

 

 

 

26,218

 

Total other loans

 

 

 

965,943

 

 

 

762,546

 

 

 

183,236

 

 

 

222,521

 

 

 

127,932

 

 

 

146,033

 

 

 

1,049,200

 

 

 

3,457,411

 

Total

 

$

 

10,798,441

 

 

$

7,720,394

 

 

$

6,523,263

 

 

$

4,708,513

 

 

$

3,743,955

 

 

$

8,315,224

 

 

$

1,073,808

 

 

$

42,883,598

 

Summary of Collateral-Dependent Loans Held for Investment by Collateral Type

The following table summarizes the extent to which collateral secures the Company’s collateral-dependent loans held for investment by collateral type as of December 31, 2020:  

 

 

 

 

Collateral Type

 

(in thousands)

 

 

Real

Property

 

 

Other

 

Multi-family

 

$

 

7,525

 

 

$

 

Commercial real estate

 

 

 

25,462

 

 

 

 

One-to-four family

 

 

 

557

 

 

 

 

Acquisition, development, and construction

 

 

 

 

 

 

 

Commercial and industrial

 

 

 

 

 

 

26,487

 

Other

 

 

 

 

 

 

 

Total collateral-dependent loans held for investment

 

$

 

33,544

 

 

 

26,487

 

Details of Interest Income on Non-Accrual Loans

The interest income that would have been recorded under the original terms of non-accrual loans at the respective year-ends, and the interest income actually recorded on these loans in the respective years, is summarized below:

 

 

 

 

December 31,

 

(in thousands)

 

 

2020

 

 

2019

 

 

2018

 

Interest income that would have been recorded

 

$

 

4,491

 

 

$

5,599

 

 

$

4,145

 

Interest income actually recorded

 

 

 

(939

)

 

 

(3,409

)

 

 

(3,480

)

Interest income foregone

 

$

 

3,552

 

 

$

2,190

 

 

$

665

 

Information Regarding Troubled Debt Restructurings

The following table presents information regarding the Company’s TDRs as of December 31, 2020 and 2019:

 

 

 

 

December 31, 2020

 

 

December 31, 2019

 

(in thousands)

 

 

Accruing

 

 

 

Non-

Accrual

 

 

 

Total

 

 

Accruing

 

 

Non-

Accrual

 

 

Total

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Multi-family

 

$

 

-

 

 

$

 

-

 

 

$

 

-

 

 

 

-

 

 

 

3,577

 

 

 

3,577

 

Commercial real estate

 

 

 

14,967

 

 

 

 

-

 

 

 

 

14,967

 

 

 

-

 

 

 

-

 

 

 

-

 

One-to-four family

 

 

 

-

 

 

 

 

557

 

 

 

 

557

 

 

 

-

 

 

 

584

 

 

 

584

 

Acquisition, development, and

   construction

 

 

 

-

 

 

 

 

-

 

 

 

 

-

 

 

 

389

 

 

 

-

 

 

 

389

 

Commercial and industrial (1)

 

 

 

-

 

 

 

 

18,761

 

 

 

 

18,761

 

 

 

865

 

 

 

35,084

 

 

 

35,949

 

Total

 

$

 

14,967

 

 

$

 

19,318

 

 

$

 

34,285

 

 

 

1,254

 

 

 

39,245

 

 

 

40,499

 

 

(1)

Includes $17.5 million and $27.3 million of taxi medallion-related loans at December 31, 2020 and 2019, respectively.

Financial Effects of Troubled Debt Restructurings

The financial effects of the Company’s TDRs for the twelve months ended December 31, 2020, 2019 and 2018 are summarized as follows:

 

 

 

For the Twelve Months Ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

 

Pre-

Modification

Recorded

Investment

 

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

1

 

 

$

 

15,119

 

 

$

 

15,119

 

 

8.00

%

3.50

%

$

 

-

 

 

$

 

-

 

Commercial and industrial

 

 

42

 

 

 

 

8,912

 

 

 

 

7,471

 

 

2.36

 

2.23

 

 

 

1,441

 

 

 

 

-

 

Total

 

 

43

 

 

$

 

24,031

 

 

$

 

22,590

 

 

 

 

 

 

$

 

1,441

 

 

$

 

-

 

 

 

 

For the Twelve Months Ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One-to-four family

 

 

1

 

 

 

131

 

 

 

131

 

 

 

5.50

 

 

 

5.50

 

 

 

 

 

 

3

 

Commercial and industrial

 

 

72

 

 

 

35,156

 

 

 

30,685

 

 

 

4.31

 

 

 

4.37

 

 

 

4,471

 

 

 

 

Total

 

 

73

 

 

$

35,287

 

 

$

30,816

 

 

 

 

 

 

 

 

 

 

$

4,471

 

 

$

3

 

 

 

 

For the Twelve Months Ended December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

Interest Rate

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

Number

of Loans

 

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

 

Pre-

Modification

 

 

Post-

Modification

 

 

Charge-

off

Amount

 

 

Capitalized

Interest

 

Loan Category:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition, development,

   and construction

 

 

1

 

 

$

900

 

 

$

900

 

 

 

4.50

%

 

 

4.50

%

 

$

 

 

$

 

Commercial and industrial

 

 

21

 

 

 

7,763

 

 

 

5,455

 

 

 

3.25

 

 

 

3.13

 

 

 

2,308

 

 

 

 

Total

 

 

22

 

 

$

8,663

 

 

$

6,355

 

 

 

 

 

 

 

 

 

 

$

2,308

 

 

$